SHIVTEXCHEMTrading - Chemicals
Shiv Texchem Ltd — Balance Sheet
₹112.15
-1.72%
Shiv Texchem Ltd Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Ordinary Shares Number | 2.32 Cr | 1.71 Cr | 1.71 Cr | 1.71 Cr |
| Share Issued | 2.32 Cr | 1.71 Cr | 1.71 Cr | 1.71 Cr |
| Net Debt | 163.87 Cr | 296.64 Cr | 329.14 Cr | 115.22 Cr |
| Total Debt | 409.25 Cr | 296.65 Cr | 329.14 Cr | 120.34 Cr |
| Tangible Book Value | 332.84 Cr | 192.88 Cr | 122.76 Cr | 106.74 Cr |
| Invested Capital | 742.09 Cr | 489.53 Cr | 451.91 Cr | 227.08 Cr |
| Working Capital | 424.93 Cr | 258.01 Cr | 181.21 Cr | 164.27 Cr |
| Net Tangible Assets | 332.84 Cr | 192.88 Cr | 122.76 Cr | 106.74 Cr |
| Common Stock Equity | 332.84 Cr | 192.88 Cr | 122.76 Cr | 106.74 Cr |
| Total Capitalization | 427.63 Cr | 259.70 Cr | 182.82 Cr | 166.97 Cr |
| Total Equity Gross Minority Interest | 332.84 Cr | 192.88 Cr | 122.76 Cr | 106.74 Cr |
| Stockholders Equity | 332.84 Cr | 192.88 Cr | 122.76 Cr | 106.74 Cr |
| Capital Stock | 23.17 Cr | 2.13 Cr | 1.60 Cr | 1.60 Cr |
| Common Stock | 23.17 Cr | 2.13 Cr | 1.60 Cr | 1.60 Cr |
| Total Liabilities Net Minority Interest | 920.74 Cr | 605.80 Cr | 479.59 Cr | 318.70 Cr |
| Total Non Current Liabilities Net Minority Interest | 94.89 Cr | 66.88 Cr | 60.11 Cr | 60.27 Cr |
| Long Term Debt And Capital Lease Obligation | 94.79 Cr | 66.82 Cr | 60.05 Cr | 60.23 Cr |
| Long Term Debt | 94.79 Cr | 66.82 Cr | 60.05 Cr | 60.23 Cr |
| Long Term Provisions | 0.10 Cr | — | — | — |
| Current Liabilities | 825.84 Cr | 538.92 Cr | 419.48 Cr | 258.43 Cr |
| Other Current Liabilities | 83.63 Cr | 0.68 Cr | 0.40 Cr | 0.33 Cr |
| Current Debt And Capital Lease Obligation | 314.46 Cr | 229.83 Cr | 269.09 Cr | 60.11 Cr |
| Current Debt | 314.46 Cr | 229.83 Cr | 269.09 Cr | 60.11 Cr |
| Current Provisions | 7.91 Cr | 3.34 Cr | 0.08 Cr | 0.28 Cr |
| Payables | 419.84 Cr | 299.59 Cr | 136.51 Cr | 196.96 Cr |
| Accounts Payable | 419.84 Cr | 277.64 Cr | 115.67 Cr | 193.78 Cr |
| Total Assets | 1.25K Cr | 798.68 Cr | 602.35 Cr | 425.44 Cr |
| Total Non Current Assets | 2.81 Cr | 1.75 Cr | 1.66 Cr | 2.74 Cr |
| Other Non Current Assets | 0.58 Cr | — | — | — |
| Non Current Deferred Taxes Assets | 0.05 Cr | 0.04 Cr | 0.03 Cr | 0.03 Cr |
| Net PPE | 0.94 Cr | 0.88 Cr | 0.97 Cr | 0.37 Cr |
| Current Assets | 1.25K Cr | 796.93 Cr | 600.69 Cr | 422.70 Cr |
| Inventory | 495.11 Cr | 396.55 Cr | 315.67 Cr | 129.72 Cr |
| Other Receivables | 65.83 Cr | 0.86 Cr | 0.88 Cr | 1.67 Cr |
| Accounts Receivable | 444.45 Cr | 182.30 Cr | 125.22 Cr | 178.36 Cr |
| Cash Cash Equivalents And Short Term Investments | 245.38 Cr | 75000.00 | 63000.00 | 5.13 Cr |
| Cash And Cash Equivalents | 245.38 Cr | 75000.00 | 63000.00 | 5.13 Cr |
| Retained Earnings | — | 84.27 Cr | 54.16 Cr | 38.13 Cr |
| Additional Paid In Capital | — | 105.42 Cr | 65.95 Cr | 65.95 Cr |
| Non Current Pension And Other Postretirement Benefit Plans | — | 0.06 Cr | 0.05 Cr | 0.04 Cr |
| Other Payable | — | 21.94 Cr | 20.84 Cr | 3.18 Cr |
| Non Current Prepaid Assets | — | 0.83 Cr | 0.65 Cr | 2.33 Cr |
| Other Investments | — | 15000.00 | 75000.00 | 75000.00 |
| Accumulated Depreciation | — | -0.72 Cr | -0.53 Cr | -0.33 Cr |
| Gross PPE | — | 1.60 Cr | 1.50 Cr | 0.70 Cr |
| Machinery Furniture Equipment | — | 1.60 Cr | 1.50 Cr | 0.70 Cr |
| Restricted Cash | — | 180.67 Cr | 133.79 Cr | 98.50 Cr |
| Prepaid Assets | — | 36.53 Cr | 25.13 Cr | 9.33 Cr |
| Finished Goods | — | 396.55 Cr | 315.67 Cr | 129.72 Cr |
| Cash Equivalents | — | 180.67 Cr | 133.79 Cr | 98.50 Cr |
| Cash Financial | — | 75000.00 | 63000.00 | 5.13 Cr |
| Other Non Current Liabilities | — | — | -1000.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shiv Texchem Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.