SHISHINDPlastic Products - Industrial
Shish Industries Ltd — Profit & Loss Statement
₹12.75
-2.00%
Shish Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.02 Cr | -0.02 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.28 | 0.24 | 0.24 | — |
| Normalized EBITDA | 15.03 Cr | 13.52 Cr | 10.73 Cr | 4.93 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.09 Cr | -0.09 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.09 Cr | -0.09 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 8.74 Cr | 8.00 Cr | 6.78 Cr | 2.65 Cr | — |
| Reconciled Depreciation | 4.57 Cr | 1.44 Cr | 1.28 Cr | 1.10 Cr | — |
| Reconciled Cost Of Revenue | 72.66 Cr | 58.70 Cr | 49.43 Cr | 39.53 Cr | — |
| EBITDA | 15.03 Cr | 13.52 Cr | 10.64 Cr | 4.85 Cr | — |
| EBIT | 10.46 Cr | 12.09 Cr | 9.36 Cr | 3.75 Cr | — |
| Net Interest Income | -2.54 Cr | -0.95 Cr | -0.50 Cr | -0.41 Cr | — |
| Interest Expense | 2.54 Cr | 0.95 Cr | 0.38 Cr | 0.27 Cr | — |
| Normalized Income | 8.74 Cr | 8.00 Cr | 6.85 Cr | 2.72 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.74 Cr | 8.00 Cr | 6.78 Cr | 2.65 Cr | — |
| Total Expenses | 109.39 Cr | 76.29 Cr | 60.32 Cr | 46.72 Cr | — |
| Diluted NI Availto Com Stockholders | 8.74 Cr | 8.00 Cr | 6.78 Cr | 2.65 Cr | — |
| Net Income Common Stockholders | 8.74 Cr | 8.00 Cr | 6.78 Cr | 2.65 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.74 Cr | 8.00 Cr | 6.78 Cr | 2.65 Cr | — |
| Minority Interests | 2.77 Cr | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 5.97 Cr | 8.00 Cr | 6.78 Cr | 2.65 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 5.97 Cr | 8.00 Cr | 6.78 Cr | 2.65 Cr | — |
| Tax Provision | 1.95 Cr | 3.13 Cr | 2.20 Cr | 0.82 Cr | — |
| Pretax Income | 7.92 Cr | 11.14 Cr | 8.98 Cr | 3.47 Cr | — |
| Other Non Operating Income Expenses | 3.60 Cr | 2.64 Cr | 0.71 Cr | 0.51 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.09 Cr | -0.09 Cr | — |
| Net Non Operating Interest Income Expense | -2.54 Cr | -0.95 Cr | -0.50 Cr | -0.41 Cr | — |
| Interest Expense Non Operating | 2.54 Cr | 0.95 Cr | 0.38 Cr | 0.27 Cr | — |
| Operating Income | 6.86 Cr | 9.45 Cr | 8.21 Cr | 3.30 Cr | — |
| Operating Expense | 36.74 Cr | 17.59 Cr | 10.90 Cr | 7.19 Cr | — |
| Other Operating Expenses | 20.48 Cr | 10.94 Cr | 6.04 Cr | 4.03 Cr | — |
| Depreciation And Amortization In Income Statement | 4.57 Cr | 1.44 Cr | 1.28 Cr | 1.10 Cr | — |
| Depreciation Income Statement | 4.57 Cr | 1.44 Cr | 1.28 Cr | 1.10 Cr | — |
| Gross Profit | 43.59 Cr | 27.04 Cr | 19.11 Cr | 10.49 Cr | — |
| Cost Of Revenue | 72.66 Cr | 58.70 Cr | 49.43 Cr | 39.53 Cr | — |
| Total Revenue | 116.25 Cr | 85.74 Cr | 68.54 Cr | 50.02 Cr | — |
| Operating Revenue | 116.25 Cr | 85.74 Cr | 68.54 Cr | 50.02 Cr | — |
| Interest Income | — | 0.97 Cr | 0.06 Cr | 0.02 Cr | 0.04 Cr |
| Rent Expense Supplemental | — | 0.39 Cr | 0.15 Cr | 0.07 Cr | 0.04 Cr |
| Diluted Average Shares | — | 26.68 Cr | 10.56 Cr | 30.41 Cr | 18.92 Cr |
| Basic Average Shares | — | 26.68 Cr | 10.56 Cr | 30.41 Cr | 18.92 Cr |
| Diluted EPS | — | 0.30 | 0.64 | 0.09 | 0.07 |
| Basic EPS | — | 0.30 | 0.64 | 0.09 | 0.07 |
| Write Off | — | 0.00 | 0.09 Cr | 0.09 Cr | 0.12 Cr |
| Total Other Finance Cost | — | 0.06 Cr | 0.18 Cr | 0.15 Cr | 0.04 Cr |
| Interest Income Non Operating | — | 0.97 Cr | 0.06 Cr | 0.02 Cr | 0.04 Cr |
| Selling General And Administration | — | 1.33 Cr | 0.74 Cr | 0.54 Cr | 0.36 Cr |
| Selling And Marketing Expense | — | 0.45 Cr | 0.08 Cr | 0.22 Cr | 0.15 Cr |
| General And Administrative Expense | — | 0.88 Cr | 0.66 Cr | 0.32 Cr | 0.20 Cr |
| Rent And Landing Fees | — | 0.39 Cr | 0.15 Cr | 0.07 Cr | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shish Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.