SHERAAluminium, Copper & Zinc Products
Shera Energy Ltd — Profit & Loss Statement
₹100.15
-6.97%
Shera Energy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.56 Cr | 0.00 | 89613.88 | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.27 | 0.31 | — |
| Normalized EBITDA | 60.48 Cr | 52.55 Cr | 32.81 Cr | 28.64 Cr | — |
| Total Unusual Items | 0.00 | 2.20 Cr | 0.00 | 0.03 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 2.20 Cr | 0.00 | 0.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 17.80 Cr | 11.88 Cr | 9.11 Cr | 6.62 Cr | — |
| Reconciled Depreciation | 6.00 Cr | 5.54 Cr | 4.95 Cr | 4.83 Cr | — |
| Reconciled Cost Of Revenue | 1.17K Cr | 783.51 Cr | 641.20 Cr | 477.28 Cr | — |
| EBITDA | 60.48 Cr | 54.75 Cr | 32.81 Cr | 28.67 Cr | — |
| EBIT | 54.48 Cr | 49.21 Cr | 27.86 Cr | 23.84 Cr | — |
| Net Interest Income | -24.28 Cr | -30.36 Cr | -21.75 Cr | -19.20 Cr | — |
| Interest Expense | 24.28 Cr | 30.36 Cr | 15.31 Cr | 14.22 Cr | — |
| Normalized Income | 17.80 Cr | 10.24 Cr | 9.11 Cr | 6.60 Cr | — |
| Net Income From Continuing And Discontinued Operation | 17.80 Cr | 11.88 Cr | 9.11 Cr | 6.62 Cr | — |
| Total Expenses | 1.22K Cr | 829.31 Cr | 661.39 Cr | 494.44 Cr | — |
| Diluted NI Availto Com Stockholders | 17.80 Cr | 11.88 Cr | 9.11 Cr | 6.62 Cr | — |
| Net Income Common Stockholders | 17.80 Cr | 11.88 Cr | 9.11 Cr | 6.62 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 17.80 Cr | 11.88 Cr | 9.11 Cr | 6.62 Cr | — |
| Minority Interests | -4.60 Cr | -2.17 Cr | — | — | — |
| Net Income Including Noncontrolling Interests | 22.40 Cr | 14.05 Cr | 9.11 Cr | 6.62 Cr | — |
| Net Income Continuous Operations | 22.40 Cr | 14.05 Cr | 9.11 Cr | 6.62 Cr | — |
| Tax Provision | 7.80 Cr | 4.80 Cr | 3.43 Cr | 3.00 Cr | — |
| Pretax Income | 30.20 Cr | 18.85 Cr | 12.54 Cr | 9.62 Cr | — |
| Other Non Operating Income Expenses | 1.75 Cr | 1.21 Cr | 1.35 Cr | 0.76 Cr | — |
| Special Income Charges | 0.00 | 2.20 Cr | 0.00 | -0.01 Cr | — |
| Net Non Operating Interest Income Expense | -24.28 Cr | -30.36 Cr | -21.75 Cr | -19.20 Cr | — |
| Interest Expense Non Operating | 24.28 Cr | 30.36 Cr | 15.31 Cr | 14.22 Cr | — |
| Operating Income | 52.73 Cr | 45.80 Cr | 34.35 Cr | 28.78 Cr | — |
| Operating Expense | 56.39 Cr | 45.80 Cr | 20.19 Cr | 17.16 Cr | — |
| Other Operating Expenses | 33.55 Cr | 27.88 Cr | 0.65 Cr | 0.57 Cr | — |
| Depreciation And Amortization In Income Statement | 6.00 Cr | 5.54 Cr | 4.95 Cr | 4.83 Cr | — |
| Depreciation Income Statement | 6.00 Cr | 5.54 Cr | 4.95 Cr | 4.83 Cr | — |
| Gross Profit | 109.12 Cr | 91.60 Cr | 54.54 Cr | 45.94 Cr | — |
| Cost Of Revenue | 1.17K Cr | 783.51 Cr | 641.20 Cr | 477.28 Cr | — |
| Total Revenue | 1.28K Cr | 875.10 Cr | 695.74 Cr | 523.22 Cr | — |
| Operating Revenue | 1.28K Cr | 875.10 Cr | 695.74 Cr | 523.22 Cr | — |
| Interest Income | — | 1.11 Cr | 0.74 Cr | 0.68 Cr | 0.70 Cr |
| Rent Expense Supplemental | — | 0.22 Cr | 0.03 Cr | 0.05 Cr | 0.05 Cr |
| Diluted Average Shares | — | 2.28 Cr | 2.04 Cr | 2.28 Cr | 2.28 Cr |
| Basic Average Shares | — | 2.28 Cr | 2.04 Cr | 2.28 Cr | 2.28 Cr |
| Diluted EPS | — | 5.21 | 4.46 | 2.90 | 2.21 |
| Basic EPS | — | 5.21 | 4.46 | 2.90 | 2.21 |
| Other Special Charges | — | -2.23 Cr | — | 0.01 Cr | 0.04 Cr |
| Write Off | — | 0.58 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 9.91 Cr | 7.18 Cr | 5.66 Cr | 4.68 Cr |
| Interest Income Non Operating | — | 1.11 Cr | 0.74 Cr | 0.68 Cr | 0.70 Cr |
| Amortization | — | 9000.00 | 19000.00 | 29000.00 | 29000.00 |
| Selling General And Administration | — | 6.02 Cr | 5.67 Cr | 4.62 Cr | 3.01 Cr |
| Selling And Marketing Expense | — | 2.71 Cr | 2.50 Cr | 2.13 Cr | 1.48 Cr |
| General And Administrative Expense | — | 3.30 Cr | 3.17 Cr | 2.49 Cr | 1.53 Cr |
| Rent And Landing Fees | — | 0.09 Cr | 66000.00 | 0.02 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shera Energy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.