SHEKHAWATIOther Textile Products
Shekhawati Industries Limited — Profit & Loss Statement
₹9.35
-2.16%
Shekhawati Industries Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBIT | 6.31 Cr | 154.09 Cr | -21.13 Cr | -24.30 Cr | — |
| Net Interest Income | -0.04 Cr | -0.04 Cr | -87000.00 | -0.02 Cr | — |
| Interest Expense | 0.04 Cr | 0.04 Cr | 0.06 Cr | 0.07 Cr | — |
| Normalized Income | 6.28 Cr | 11.29 Cr | -21.18 Cr | -18.01 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.28 Cr | 153.99 Cr | -21.18 Cr | -24.38 Cr | — |
| Total Expenses | 56.09 Cr | 59.86 Cr | 320.79 Cr | 379.71 Cr | — |
| Diluted Average Shares | 3.45 Cr | 3.45 Cr | 3.45 Cr | 3.45 Cr | — |
| Basic Average Shares | 3.45 Cr | 3.45 Cr | 3.45 Cr | 3.45 Cr | — |
| Diluted EPS | 0.18 | 4.47 | -6.20 | -7.10 | — |
| Basic EPS | 0.18 | 4.47 | -6.20 | -7.10 | — |
| Diluted NI Availto Com Stockholders | 6.28 Cr | 153.99 Cr | -21.18 Cr | -24.38 Cr | — |
| Net Income Common Stockholders | 6.28 Cr | 153.99 Cr | -21.18 Cr | -24.38 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.28 Cr | 153.99 Cr | -21.18 Cr | -24.38 Cr | — |
| Net Income Including Noncontrolling Interests | 6.28 Cr | 153.99 Cr | -21.18 Cr | -24.38 Cr | — |
| Net Income Continuous Operations | 6.28 Cr | 153.99 Cr | -21.18 Cr | -24.38 Cr | — |
| Tax Provision | -0.01 Cr | 0.06 Cr | 0.00 | 0.00 | — |
| Pretax Income | 6.27 Cr | 154.05 Cr | -21.18 Cr | -24.38 Cr | — |
| Other Non Operating Income Expenses | 1.78 Cr | 3.61 Cr | 0.20 Cr | 0.31 Cr | — |
| Special Income Charges | 0.00 | 142.76 Cr | 0.00 | -6.37 Cr | — |
| Net Non Operating Interest Income Expense | -0.04 Cr | -0.04 Cr | -87000.00 | -0.02 Cr | — |
| Interest Expense Non Operating | 0.04 Cr | 0.04 Cr | 0.06 Cr | 0.07 Cr | — |
| Operating Income | 4.53 Cr | 7.73 Cr | -21.37 Cr | -18.30 Cr | — |
| Operating Expense | 27.71 Cr | 30.37 Cr | 19.92 Cr | 42.60 Cr | — |
| Other Operating Expenses | 20.15 Cr | 25.21 Cr | 4.06 Cr | 22.00 Cr | — |
| Depreciation And Amortization In Income Statement | 0.81 Cr | 8.35 Cr | 9.15 Cr | 9.15 Cr | — |
| Depreciation Income Statement | 0.81 Cr | 8.35 Cr | 9.12 Cr | 9.15 Cr | — |
| Gross Profit | 32.24 Cr | 38.10 Cr | -1.45 Cr | 24.30 Cr | — |
| Cost Of Revenue | 28.38 Cr | 29.49 Cr | 300.87 Cr | 337.11 Cr | — |
| Total Revenue | 60.61 Cr | 67.59 Cr | 299.42 Cr | 361.41 Cr | — |
| Operating Revenue | 60.61 Cr | 67.59 Cr | 299.42 Cr | 361.41 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.05 Cr | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 7.12 Cr | 19.68 Cr | -11.98 Cr | -8.79 Cr | — |
| Total Unusual Items | 0.00 | 142.76 Cr | 0.00 | -6.37 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 142.76 Cr | 0.00 | -6.37 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.28 Cr | 153.99 Cr | -21.18 Cr | -24.38 Cr | — |
| Reconciled Depreciation | 0.81 Cr | 8.35 Cr | 9.15 Cr | 9.15 Cr | — |
| Reconciled Cost Of Revenue | 28.38 Cr | 29.49 Cr | 300.87 Cr | 337.11 Cr | — |
| EBITDA | 7.12 Cr | 162.44 Cr | -11.98 Cr | -15.15 Cr | — |
| Interest Income | — | 3.13 Cr | 0.06 Cr | 0.07 Cr | 0.09 Cr |
| Rent Expense Supplemental | — | 0.09 Cr | 0.19 Cr | 0.18 Cr | 0.19 Cr |
| Other Special Charges | — | -191.36 Cr | — | 5000.00 | -10000.00 |
| Write Off | — | 32.34 Cr | 0.00 | — | — |
| Impairment Of Capital Assets | — | 16.26 Cr | 0.00 | 6.37 Cr | 0.00 |
| Interest Income Non Operating | — | 3.13 Cr | 0.06 Cr | 0.07 Cr | 0.09 Cr |
| Amortization | — | 0.01 Cr | 0.03 Cr | — | — |
| Selling General And Administration | — | 0.68 Cr | 0.94 Cr | 4.35 Cr | 0.58 Cr |
| Selling And Marketing Expense | — | 0.35 Cr | 0.50 Cr | 3.57 Cr | 0.14 Cr |
| General And Administrative Expense | — | 0.33 Cr | 0.44 Cr | 0.78 Cr | 0.43 Cr |
| Rent And Landing Fees | — | 0.09 Cr | 0.19 Cr | 0.18 Cr | 0.19 Cr |
| Total Other Finance Cost | — | — | 0.01 Cr | 0.02 Cr | 0.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shekhawati Industries Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.