SHEETALOther Agricultural Products
Sheetal Diamonds Limited — Balance Sheet
₹222.35
-2.72%
Sheetal Diamonds Limited Balance Sheet (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Ordinary Shares Number | 1.15 Cr | 1.15 Cr | 1.15 Cr | 1.15 Cr |
| Share Issued | 1.15 Cr | 1.15 Cr | 1.15 Cr | 1.15 Cr |
| Net Debt | 14.61 Cr | 11.18 Cr | 4.46 Cr | 5.86 Cr |
| Total Debt | 15.16 Cr | 13.56 Cr | 9.85 Cr | 6.25 Cr |
| Tangible Book Value | 34.54 Cr | 6.56 Cr | 4.50 Cr | 4.22 Cr |
| Invested Capital | 49.70 Cr | 20.13 Cr | 14.35 Cr | 10.47 Cr |
| Working Capital | 24.59 Cr | 5.49 Cr | 3.70 Cr | 3.53 Cr |
| Net Tangible Assets | 34.54 Cr | 6.56 Cr | 4.50 Cr | 4.22 Cr |
| Common Stock Equity | 34.54 Cr | 6.56 Cr | 4.50 Cr | 4.22 Cr |
| Total Capitalization | 38.59 Cr | 11.39 Cr | 7.07 Cr | 6.66 Cr |
| Total Equity Gross Minority Interest | 34.54 Cr | 6.56 Cr | 4.50 Cr | 4.22 Cr |
| Minority Interest | 155.06 | 135.63 | 1000.00 | 0.00 |
| Stockholders Equity | 34.54 Cr | 6.56 Cr | 4.50 Cr | 4.22 Cr |
| Fixed Assets Revaluation Reserve | 0.00 | 0.00 | — | — |
| Retained Earnings | 2.68 Cr | 3.06 Cr | 1.00 Cr | 0.72 Cr |
| Additional Paid In Capital | 20.40 Cr | 0.00 | 0.00 | 0.00 |
| Capital Stock | 11.46 Cr | 3.50 Cr | 3.50 Cr | 3.50 Cr |
| Common Stock | 11.46 Cr | 3.50 Cr | 3.50 Cr | 3.50 Cr |
| Total Liabilities Net Minority Interest | 16.65 Cr | 21.48 Cr | 11.52 Cr | 8.50 Cr |
| Total Non Current Liabilities Net Minority Interest | 4.05 Cr | 4.82 Cr | 2.57 Cr | 2.44 Cr |
| Other Non Current Liabilities | 1844.94 | -135.63 | — | -1000.00 |
| Long Term Debt And Capital Lease Obligation | 4.05 Cr | 4.82 Cr | 2.57 Cr | 2.44 Cr |
| Long Term Debt | 4.05 Cr | 4.82 Cr | 2.57 Cr | 2.44 Cr |
| Current Liabilities | 12.60 Cr | 16.65 Cr | 8.96 Cr | 6.06 Cr |
| Current Deferred Taxes Liabilities | 0.79 Cr | 0.71 Cr | 0.12 Cr | 0.09 Cr |
| Current Debt And Capital Lease Obligation | 11.12 Cr | 8.74 Cr | 7.28 Cr | 3.81 Cr |
| Current Debt | 11.12 Cr | 8.74 Cr | 7.28 Cr | 3.81 Cr |
| Current Provisions | 0.04 Cr | 0.02 Cr | 99000.00 | 64000.00 |
| Payables | 0.61 Cr | 7.17 Cr | 1.53 Cr | 1.95 Cr |
| Total Tax Payable | 0.01 Cr | 0.03 Cr | 0.07 Cr | 0.08 Cr |
| Accounts Payable | 0.60 Cr | 7.15 Cr | 1.45 Cr | 1.87 Cr |
| Total Assets | 51.19 Cr | 28.04 Cr | 16.03 Cr | 12.72 Cr |
| Total Non Current Assets | 14.00 Cr | 5.90 Cr | 3.38 Cr | 3.13 Cr |
| Non Current Prepaid Assets | 0.45 Cr | 0.21 Cr | 0.21 Cr | 0.17 Cr |
| Non Current Deferred Taxes Assets | 0.09 Cr | 0.06 Cr | 0.05 Cr | 0.04 Cr |
| Investmentin Financial Assets | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.01 Cr |
| Held To Maturity Securities | 0.05 Cr | 0.05 Cr | 0.05 Cr | 0.00 |
| Available For Sale Securities | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Net PPE | 5.54 Cr | 5.50 Cr | 2.99 Cr | 2.92 Cr |
| Accumulated Depreciation | -3.45 Cr | -2.63 Cr | -1.98 Cr | -1.54 Cr |
| Gross PPE | 8.99 Cr | 8.12 Cr | 4.98 Cr | 4.46 Cr |
| Construction In Progress | 0.12 Cr | 1.57 Cr | 0.10 Cr | 0.00 |
| Machinery Furniture Equipment | 5.73 Cr | 4.34 Cr | 2.68 Cr | 2.25 Cr |
| Buildings And Improvements | 3.14 Cr | 2.20 Cr | 2.20 Cr | 2.20 Cr |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets | 37.19 Cr | 22.14 Cr | 12.65 Cr | 9.59 Cr |
| Prepaid Assets | 4.67 Cr | 0.78 Cr | 0.70 Cr | 1.16 Cr |
| Inventory | 6.04 Cr | 6.48 Cr | 3.17 Cr | 3.13 Cr |
| Finished Goods | 5.19 Cr | 5.87 Cr | 2.76 Cr | 3.13 Cr |
| Raw Materials | 0.85 Cr | 0.61 Cr | 0.40 Cr | 0.00 |
| Other Receivables | 0.07 Cr | 0.04 Cr | 0.26 Cr | 0.02 Cr |
| Taxes Receivable | 3.32 Cr | 1.61 Cr | 0.15 Cr | 0.54 Cr |
| Accounts Receivable | 22.53 Cr | 10.86 Cr | 2.99 Cr | 4.35 Cr |
| Cash Cash Equivalents And Short Term Investments | 0.55 Cr | 2.38 Cr | 5.38 Cr | 0.39 Cr |
| Cash And Cash Equivalents | 0.55 Cr | 2.38 Cr | 5.38 Cr | 0.39 Cr |
| Cash Equivalents | 0.01 Cr | 0.51 Cr | 0.51 Cr | 0.02 Cr |
| Cash Financial | 0.54 Cr | 1.87 Cr | 4.87 Cr | 0.38 Cr |
| Non Current Deferred Taxes Liabilities | — | 0.00 | 0.00 | 0.00 |
| Other Investments | — | 0.06 Cr | 0.06 Cr | 0.01 Cr |
| Goodwill And Other Intangible Assets | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sheetal Diamonds Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.