SHAREINDIAStockbroking & Allied
Share India Securities Ltd — Profit & Loss Statement
₹117.38
-1.77%
Share India Securities Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.20 Cr | -0.11 Cr | -0.97 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.24 | 0.24 | 0.24 | — |
| Normalized EBITDA | 537.84 Cr | 662.73 Cr | 491.88 Cr | 301.73 Cr | — |
| Total Unusual Items | 0.00 | -0.83 Cr | -0.47 Cr | -4.05 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.83 Cr | -0.47 Cr | -4.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 327.62 Cr | 425.42 Cr | 328.83 Cr | 201.16 Cr | — |
| Reconciled Depreciation | 17.80 Cr | 14.06 Cr | 12.05 Cr | 9.25 Cr | — |
| Reconciled Cost Of Revenue | 502.17 Cr | 374.55 Cr | 465.95 Cr | 415.48 Cr | — |
| EBITDA | 537.84 Cr | 661.90 Cr | 491.41 Cr | 297.68 Cr | — |
| EBIT | 520.04 Cr | 647.84 Cr | 479.36 Cr | 288.43 Cr | — |
| Net Interest Income | -89.45 Cr | -90.01 Cr | -9.94 Cr | -2.88 Cr | — |
| Interest Expense | 89.45 Cr | 90.01 Cr | 43.42 Cr | 22.98 Cr | — |
| Normalized Income | 327.62 Cr | 426.06 Cr | 329.19 Cr | 204.24 Cr | — |
| Net Income From Continuing And Discontinued Operation | 327.62 Cr | 425.42 Cr | 328.83 Cr | 201.16 Cr | — |
| Total Expenses | 61.88 Cr | -229.19 Cr | 605.69 Cr | 565.82 Cr | — |
| Diluted Average Shares | 21.99 Cr | 19.49 Cr | 18.53 Cr | 18.51 Cr | — |
| Basic Average Shares | 21.03 Cr | 16.74 Cr | 16.10 Cr | 16.09 Cr | — |
| Diluted EPS | 14.90 | 21.83 | 17.85 | 10.87 | — |
| Basic EPS | 15.58 | 25.41 | 20.54 | 12.51 | — |
| Diluted NI Availto Com Stockholders | 327.62 Cr | 425.42 Cr | 328.83 Cr | 201.16 Cr | — |
| Net Income Common Stockholders | 327.62 Cr | 425.42 Cr | 328.83 Cr | 201.16 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 327.62 Cr | 425.42 Cr | 328.83 Cr | 201.16 Cr | — |
| Minority Interests | -0.47 Cr | -0.34 Cr | -1.83 Cr | -0.67 Cr | — |
| Net Income Including Noncontrolling Interests | 328.08 Cr | 425.76 Cr | 330.66 Cr | 201.80 Cr | — |
| Net Income Continuous Operations | 328.08 Cr | 425.76 Cr | 330.66 Cr | 201.80 Cr | — |
| Tax Provision | 102.50 Cr | 132.07 Cr | 105.27 Cr | 63.65 Cr | — |
| Pretax Income | 430.59 Cr | 557.83 Cr | 435.94 Cr | 265.45 Cr | — |
| Other Non Operating Income Expenses | 20.93 Cr | 5.93 Cr | 10.87 Cr | 4.89 Cr | — |
| Special Income Charges | 0.00 | -0.83 Cr | -0.47 Cr | -4.05 Cr | — |
| Net Non Operating Interest Income Expense | -89.45 Cr | -90.01 Cr | -9.94 Cr | -2.88 Cr | — |
| Interest Expense Non Operating | 89.45 Cr | 90.01 Cr | 43.42 Cr | 22.98 Cr | — |
| Operating Income | 499.11 Cr | 642.74 Cr | 435.25 Cr | 267.45 Cr | — |
| Operating Expense | -440.29 Cr | -603.73 Cr | 139.74 Cr | 150.33 Cr | — |
| Other Operating Expenses | 429.49 Cr | 451.47 Cr | 69.63 Cr | 45.67 Cr | — |
| Depreciation And Amortization In Income Statement | 17.80 Cr | 14.06 Cr | 12.05 Cr | 9.25 Cr | — |
| Depreciation Income Statement | 17.80 Cr | 14.06 Cr | 11.82 Cr | 9.00 Cr | — |
| Gross Profit | 58.82 Cr | 39.01 Cr | 574.98 Cr | 417.79 Cr | — |
| Cost Of Revenue | 502.17 Cr | 374.55 Cr | 465.95 Cr | 415.48 Cr | — |
| Total Revenue | 560.98 Cr | 413.55 Cr | 1.04K Cr | 833.27 Cr | — |
| Operating Revenue | 560.98 Cr | 413.55 Cr | 1.04K Cr | 833.27 Cr | — |
| Interest Income | — | 104.46 Cr | 47.74 Cr | 28.75 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 5.38 Cr | 5.26 Cr | 4.14 Cr | 3.45 Cr |
| Other Special Charges | — | 0.93 Cr | -1.22 Cr | 6.99 Cr | -0.07 Cr |
| Write Off | — | 7.18 Cr | 1.80 Cr | 1.49 Cr | 0.24 Cr |
| Impairment Of Capital Assets | — | -0.65 Cr | -0.12 Cr | -4.43 Cr | — |
| Total Other Finance Cost | — | 17.69 Cr | 14.25 Cr | 8.65 Cr | 3.60 Cr |
| Interest Income Non Operating | — | 104.46 Cr | 47.74 Cr | 28.75 Cr | 0.02 Cr |
| Amortization | — | 0.71 Cr | 0.23 Cr | 0.25 Cr | 0.16 Cr |
| Selling General And Administration | — | 33.75 Cr | 31.02 Cr | 89.27 Cr | 54.97 Cr |
| Selling And Marketing Expense | — | 11.25 Cr | 4.07 Cr | 0.68 Cr | 0.10 Cr |
| General And Administrative Expense | — | 22.50 Cr | 26.96 Cr | 88.59 Cr | 54.88 Cr |
| Rent And Landing Fees | — | 5.38 Cr | 5.26 Cr | 4.14 Cr | 3.45 Cr |
| Net Income Extraordinary | — | — | — | 0.04 Cr | 0.06 Cr |
| Net Income Discontinuous Operations | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Share India Securities Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.