SHARDAMOTRAuto Components & Equipments
Sharda Motor Industries Ltd — Profit & Loss Statement
₹708.00
-5.74%
Sharda Motor Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 2.91 Cr | 2.30 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.25 | 0.26 | — |
| Normalized EBITDA | 482.13 Cr | 453.98 Cr | 314.80 Cr | 236.34 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 11.60 Cr | 8.70 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 11.60 Cr | 8.70 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 314.92 Cr | 299.59 Cr | 208.33 Cr | 149.22 Cr | — |
| Reconciled Depreciation | 58.23 Cr | 52.56 Cr | 46.27 Cr | 40.65 Cr | — |
| Reconciled Cost Of Revenue | 2.10K Cr | 2.14K Cr | 2.17K Cr | 1.81K Cr | — |
| EBITDA | 482.13 Cr | 453.98 Cr | 326.41 Cr | 245.04 Cr | — |
| EBIT | 423.90 Cr | 401.43 Cr | 280.13 Cr | 204.39 Cr | — |
| Net Interest Income | -3.93 Cr | -2.21 Cr | 23.82 Cr | 11.76 Cr | — |
| Interest Expense | 3.93 Cr | 2.21 Cr | 1.91 Cr | 1.48 Cr | — |
| Normalized Income | 314.92 Cr | 299.59 Cr | 199.65 Cr | 142.82 Cr | — |
| Net Income From Continuing And Discontinued Operation | 314.92 Cr | 299.59 Cr | 208.33 Cr | 149.22 Cr | — |
| Total Expenses | 2.50K Cr | 2.50K Cr | 2.43K Cr | 2.05K Cr | — |
| Diluted Average Shares | 5.74 Cr | 5.95 Cr | 5.95 Cr | 5.95 Cr | — |
| Basic Average Shares | 5.74 Cr | 5.95 Cr | 5.95 Cr | 5.95 Cr | — |
| Diluted EPS | 54.85 | 50.38 | 35.03 | 25.09 | — |
| Basic EPS | 54.85 | 50.38 | 35.03 | 25.09 | — |
| Diluted NI Availto Com Stockholders | 314.92 Cr | 299.59 Cr | 208.33 Cr | 149.22 Cr | — |
| Net Income Common Stockholders | 314.92 Cr | 299.59 Cr | 208.33 Cr | 149.22 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 314.92 Cr | 299.59 Cr | 208.33 Cr | 149.22 Cr | — |
| Net Income Including Noncontrolling Interests | 314.92 Cr | 299.59 Cr | 208.33 Cr | 149.22 Cr | — |
| Net Income Continuous Operations | 314.92 Cr | 299.59 Cr | 208.33 Cr | 149.22 Cr | — |
| Tax Provision | 105.05 Cr | 99.63 Cr | 69.89 Cr | 53.70 Cr | — |
| Pretax Income | 419.97 Cr | 399.22 Cr | 278.22 Cr | 202.92 Cr | — |
| Other Non Operating Income Expenses | 83.28 Cr | 87.85 Cr | 4.08 Cr | 6.34 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 8.54 Cr | 9.12 Cr | — |
| Net Non Operating Interest Income Expense | -3.93 Cr | -2.21 Cr | 23.82 Cr | 11.76 Cr | — |
| Interest Expense Non Operating | 3.93 Cr | 2.21 Cr | 1.91 Cr | 1.48 Cr | — |
| Operating Income | 338.14 Cr | 308.88 Cr | 239.36 Cr | 187.55 Cr | — |
| Operating Expense | 402.18 Cr | 357.54 Cr | 261.80 Cr | 232.28 Cr | — |
| Other Operating Expenses | 196.53 Cr | 172.71 Cr | 47.09 Cr | 42.15 Cr | — |
| Depreciation And Amortization In Income Statement | 58.23 Cr | 52.56 Cr | 46.27 Cr | 40.65 Cr | — |
| Depreciation Income Statement | 58.23 Cr | 52.56 Cr | 45.56 Cr | 40.19 Cr | — |
| Gross Profit | 740.32 Cr | 666.42 Cr | 501.16 Cr | 419.83 Cr | — |
| Cost Of Revenue | 2.10K Cr | 2.14K Cr | 2.17K Cr | 1.81K Cr | — |
| Total Revenue | 2.84K Cr | 2.81K Cr | 2.67K Cr | 2.23K Cr | — |
| Operating Revenue | 2.84K Cr | 2.81K Cr | 2.67K Cr | 2.23K Cr | — |
| Interest Income | — | 31.19 Cr | 25.73 Cr | 13.24 Cr | 10.02 Cr |
| Rent Expense Supplemental | — | 1.64 Cr | 1.10 Cr | 1.60 Cr | 1.26 Cr |
| Other Special Charges | — | -26.87 Cr | -8.54 Cr | -9.12 Cr | -4.56 Cr |
| Interest Income Non Operating | — | 31.19 Cr | 25.73 Cr | 13.24 Cr | 10.02 Cr |
| Amortization | — | 2.41 Cr | 0.71 Cr | 0.46 Cr | 0.50 Cr |
| Research And Development | — | 4.44 Cr | 19.00 Cr | 19.09 Cr | 16.84 Cr |
| Selling General And Administration | — | 21.30 Cr | 16.61 Cr | 13.74 Cr | 9.81 Cr |
| Selling And Marketing Expense | — | 11.02 Cr | 8.17 Cr | 6.89 Cr | 5.12 Cr |
| General And Administrative Expense | — | 10.28 Cr | 8.44 Cr | 6.85 Cr | 4.69 Cr |
| Rent And Landing Fees | — | 1.64 Cr | 1.10 Cr | 1.60 Cr | 1.26 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sharda Motor Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.