SHARDACROPPesticides & Agrochemicals

Sharda Cropchem LtdProfit & Loss Statement

870.10
-4.48%

Sharda Cropchem Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-11.10 Cr-5.81 Cr-3.42 Cr-5.99 Cr
Tax Rate For Calcs0.200.300.210.25
Normalized EBITDA711.89 Cr362.00 Cr699.98 Cr735.54 Cr
Total Unusual Items-56.79 Cr-19.38 Cr-16.61 Cr-23.76 Cr
Total Unusual Items Excluding Goodwill-56.79 Cr-19.38 Cr-16.61 Cr-24.19 Cr
Net Income From Continuing Operation Net Minority Interest304.38 Cr31.88 Cr341.96 Cr349.25 Cr
Reconciled Depreciation274.66 Cr267.13 Cr248.12 Cr245.33 Cr
Reconciled Cost Of Revenue3.03K Cr2.34K Cr2.86K Cr2.50K Cr
EBITDA655.11 Cr342.62 Cr683.37 Cr711.79 Cr
EBIT380.44 Cr75.49 Cr435.25 Cr466.45 Cr
Net Interest Income6.09 Cr-10.62 Cr-15.27 Cr-8.55 Cr
Interest Expense2.11 Cr3.62 Cr4.51 Cr2.21 Cr
Interest Income27.58 Cr13.58 Cr4.90 Cr6.45 Cr
Normalized Income350.07 Cr45.45 Cr355.14 Cr367.89 Cr
Net Income From Continuing And Discontinued Operation304.38 Cr31.88 Cr341.96 Cr349.25 Cr
Total Expenses3.87K Cr3.06K Cr3.52K Cr3.06K Cr
Rent Expense Supplemental3.22 Cr2.92 Cr2.74 Cr2.31 Cr
Diluted Average Shares9.02 Cr9.02 Cr9.02 Cr9.02 Cr
Basic Average Shares9.02 Cr9.02 Cr9.02 Cr9.02 Cr
Diluted EPS33.743.5337.9038.71
Basic EPS33.743.5337.9038.71
Diluted NI Availto Com Stockholders304.38 Cr31.88 Cr341.96 Cr349.25 Cr
Net Income Common Stockholders304.38 Cr31.88 Cr341.96 Cr349.25 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income304.38 Cr31.88 Cr341.96 Cr349.25 Cr
Minority Interests-0.04 Cr-0.02 Cr-0.02 Cr-0.02 Cr
Net Income Including Noncontrolling Interests304.42 Cr31.91 Cr341.98 Cr349.28 Cr
Net Income Continuous Operations304.42 Cr31.91 Cr341.98 Cr349.28 Cr
Tax Provision73.92 Cr39.97 Cr88.76 Cr114.96 Cr
Pretax Income378.34 Cr71.87 Cr430.74 Cr464.24 Cr
Other Non Operating Income Expenses2.33 Cr1.48 Cr1.42 Cr1.26 Cr
Special Income Charges-71.57 Cr-23.38 Cr-18.67 Cr-30.46 Cr
Other Special Charges0.02 Cr-0.05 Cr-31000.00
Write Off3.47 Cr-11.49 Cr6.78 Cr0.80 Cr
Impairment Of Capital Assets68.08 Cr34.86 Cr11.94 Cr29.23 Cr
Net Non Operating Interest Income Expense6.09 Cr-10.62 Cr-15.27 Cr-8.55 Cr
Total Other Finance Cost19.39 Cr20.57 Cr15.66 Cr12.79 Cr
Interest Expense Non Operating2.11 Cr3.62 Cr4.51 Cr2.21 Cr
Interest Income Non Operating27.58 Cr13.58 Cr4.90 Cr6.45 Cr
Operating Income444.60 Cr100.78 Cr518.81 Cr512.18 Cr
Operating Expense842.71 Cr717.21 Cr660.21 Cr562.17 Cr
Other Operating Expenses25.62 Cr19.18 Cr34.05 Cr25.25 Cr
Depreciation And Amortization In Income Statement274.66 Cr267.13 Cr248.12 Cr245.33 Cr
Amortization266.36 Cr258.30 Cr238.10 Cr238.09 Cr
Depreciation Income Statement8.30 Cr8.83 Cr10.01 Cr7.25 Cr
Selling General And Administration491.48 Cr387.97 Cr335.74 Cr250.60 Cr
Selling And Marketing Expense145.31 Cr100.02 Cr105.13 Cr71.38 Cr
General And Administrative Expense346.17 Cr287.95 Cr230.61 Cr179.22 Cr
Rent And Landing Fees3.22 Cr2.92 Cr2.74 Cr2.31 Cr
Gross Profit1.29K Cr817.98 Cr1.18K Cr1.07K Cr
Cost Of Revenue3.03K Cr2.34K Cr2.86K Cr2.50K Cr
Total Revenue4.32K Cr3.16K Cr4.04K Cr3.57K Cr
Operating Revenue4.32K Cr3.16K Cr4.04K Cr3.57K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.