SHANTIEdible Oil
Shanti Overseas India Ltd — Profit & Loss Statement
₹5.15
-4.78%
Shanti Overseas India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -3.31 Cr | -95140.75 | — |
| Tax Rate For Calcs | 0.21 | 0.26 | 0.27 | 0.08 | — |
| Normalized EBITDA | -3.39 Cr | -1.67 Cr | -6.02 Cr | 9.11 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -12.37 Cr | -0.13 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -12.37 Cr | -0.13 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -2.79 Cr | -1.53 Cr | -16.90 Cr | 3.10 Cr | — |
| Reconciled Depreciation | 0.11 Cr | 0.21 Cr | 3.18 Cr | 3.86 Cr | — |
| Reconciled Cost Of Revenue | 26.19 Cr | 10.69 Cr | 152.55 Cr | 189.42 Cr | — |
| EBIT | -3.50 Cr | -1.88 Cr | -21.57 Cr | 5.12 Cr | — |
| Net Interest Income | -0.05 Cr | -0.17 Cr | -1.47 Cr | -1.66 Cr | — |
| Interest Expense | 0.05 Cr | 0.17 Cr | 1.52 Cr | 1.77 Cr | — |
| Normalized Income | -2.79 Cr | -1.53 Cr | -7.85 Cr | 3.21 Cr | — |
| Net Income From Continuing And Discontinued Operation | -2.79 Cr | -1.53 Cr | -16.90 Cr | 3.10 Cr | — |
| Total Expenses | 28.47 Cr | 13.31 Cr | 156.56 Cr | 190.87 Cr | — |
| Diluted NI Availto Com Stockholders | -2.79 Cr | -1.53 Cr | -16.90 Cr | 3.10 Cr | — |
| Net Income Common Stockholders | -2.79 Cr | -1.53 Cr | -16.90 Cr | 3.10 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -2.79 Cr | -1.53 Cr | -16.90 Cr | 3.10 Cr | — |
| Net Income Including Noncontrolling Interests | -2.79 Cr | -1.53 Cr | -16.90 Cr | 3.10 Cr | — |
| Net Income Continuous Operations | -2.79 Cr | -1.53 Cr | -16.90 Cr | 3.10 Cr | — |
| Tax Provision | -0.76 Cr | -0.52 Cr | -6.18 Cr | 0.25 Cr | — |
| Pretax Income | -3.55 Cr | -2.05 Cr | -23.09 Cr | 3.35 Cr | — |
| Other Non Operating Income Expenses | 1.13 Cr | 0.77 Cr | 0.09 Cr | 0.26 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -12.37 Cr | -0.18 Cr | — |
| Net Non Operating Interest Income Expense | -0.05 Cr | -0.17 Cr | -1.47 Cr | -1.66 Cr | — |
| Interest Expense Non Operating | 0.05 Cr | 0.17 Cr | 1.52 Cr | 1.77 Cr | — |
| Operating Income | -4.63 Cr | -2.65 Cr | -9.42 Cr | 4.92 Cr | — |
| Operating Expense | 2.28 Cr | 2.62 Cr | 4.01 Cr | 1.44 Cr | — |
| Other Operating Expenses | 1.40 Cr | 1.29 Cr | 0.22 Cr | 0.21 Cr | — |
| Depreciation And Amortization In Income Statement | 0.11 Cr | 0.21 Cr | 3.18 Cr | 3.86 Cr | — |
| Depreciation Income Statement | 0.11 Cr | 0.21 Cr | 3.18 Cr | 3.86 Cr | — |
| EBITDA | -3.39 Cr | -1.67 Cr | -18.39 Cr | 8.98 Cr | — |
| Gross Profit | -2.35 Cr | -0.03 Cr | -5.41 Cr | 6.36 Cr | — |
| Cost Of Revenue | 26.19 Cr | 10.69 Cr | 152.55 Cr | 189.42 Cr | — |
| Total Revenue | 23.84 Cr | 10.66 Cr | 147.15 Cr | 195.78 Cr | — |
| Operating Revenue | 23.84 Cr | 10.66 Cr | 147.15 Cr | 195.78 Cr | — |
| Interest Income | — | 0.04 Cr | 0.09 Cr | 0.15 Cr | 0.10 Cr |
| Rent Expense Supplemental | — | 0.00 | 0.19 Cr | 0.04 Cr | 0.05 Cr |
| Diluted Average Shares | — | 1.11 Cr | 1.11 Cr | 1.11 Cr | 1.11 Cr |
| Basic Average Shares | — | 1.11 Cr | 1.11 Cr | 1.11 Cr | 1.11 Cr |
| Diluted EPS | — | -1.38 | -15.22 | 2.79 | 0.07 |
| Basic EPS | — | -1.38 | -15.22 | 2.79 | 0.07 |
| Other Special Charges | — | -0.05 Cr | 11.89 Cr | -0.02 Cr | — |
| Write Off | — | 0.01 Cr | 0.48 Cr | 0.20 Cr | 0.18 Cr |
| Total Other Finance Cost | — | 89000.00 | 0.05 Cr | 0.03 Cr | 0.33 Cr |
| Interest Income Non Operating | — | 0.04 Cr | 0.09 Cr | 0.15 Cr | 0.10 Cr |
| Selling General And Administration | — | 0.38 Cr | 0.85 Cr | 1.91 Cr | 17.66 Cr |
| Selling And Marketing Expense | — | 0.18 Cr | 0.10 Cr | 0.77 Cr | 16.32 Cr |
| General And Administrative Expense | — | 0.20 Cr | 0.75 Cr | 1.14 Cr | 1.34 Cr |
| Rent And Landing Fees | — | 0.00 | 0.19 Cr | 0.04 Cr | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shanti Overseas India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.