SHANKARASpeciality Retail
Shankara Building Products Ltd — Profit & Loss Statement
₹110.63
+1.85%
Shankara Building Products Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.76 Cr | 0.05 Cr | 0.19 Cr | -1.04 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.25 | 0.26 | — |
| Normalized EBITDA | 171.64 Cr | 152.27 Cr | 121.70 Cr | 91.69 Cr | — |
| Total Unusual Items | -3.02 Cr | 0.20 Cr | 0.75 Cr | -4.09 Cr | — |
| Total Unusual Items Excluding Goodwill | -3.02 Cr | 0.20 Cr | 0.75 Cr | -4.09 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 77.40 Cr | 81.13 Cr | 63.05 Cr | 34.32 Cr | — |
| Reconciled Depreciation | 16.67 Cr | 15.91 Cr | 16.34 Cr | 17.41 Cr | — |
| Reconciled Cost Of Revenue | 5.38K Cr | 4.56K Cr | 3.81K Cr | 2.25K Cr | — |
| EBITDA | 168.62 Cr | 152.47 Cr | 122.45 Cr | 87.60 Cr | — |
| EBIT | 151.95 Cr | 136.56 Cr | 106.11 Cr | 70.19 Cr | — |
| Net Interest Income | -51.35 Cr | -31.43 Cr | -23.88 Cr | -23.64 Cr | — |
| Interest Expense | 48.69 Cr | 28.46 Cr | 21.74 Cr | 24.13 Cr | — |
| Interest Income | 0.90 Cr | 0.91 Cr | 0.88 Cr | 0.73 Cr | — |
| Normalized Income | 79.66 Cr | 80.98 Cr | 62.49 Cr | 37.37 Cr | — |
| Net Income From Continuing And Discontinued Operation | 77.40 Cr | 81.13 Cr | 63.05 Cr | 34.32 Cr | — |
| Total Expenses | 5.53K Cr | 4.68K Cr | 3.92K Cr | 2.34K Cr | — |
| Rent Expense Supplemental | 13.93 Cr | 11.15 Cr | 8.50 Cr | 4.31 Cr | — |
| Diluted Average Shares | 2.42 Cr | 2.34 Cr | 2.28 Cr | 2.28 Cr | — |
| Basic Average Shares | 2.42 Cr | 2.34 Cr | 2.28 Cr | 2.28 Cr | — |
| Diluted EPS | 31.92 | 34.67 | 27.59 | 15.02 | — |
| Basic EPS | 31.92 | 34.67 | 27.59 | 15.02 | — |
| Diluted NI Availto Com Stockholders | 77.40 Cr | 81.13 Cr | 63.05 Cr | 34.32 Cr | — |
| Net Income Common Stockholders | 77.40 Cr | 81.13 Cr | 63.05 Cr | 34.32 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 77.40 Cr | 81.13 Cr | 63.05 Cr | 34.32 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 77.40 Cr | 81.13 Cr | 63.05 Cr | 34.32 Cr | — |
| Net Income Continuous Operations | 77.40 Cr | 81.13 Cr | 63.05 Cr | 34.32 Cr | — |
| Tax Provision | 25.86 Cr | 26.97 Cr | 21.32 Cr | 11.74 Cr | — |
| Pretax Income | 103.26 Cr | 108.10 Cr | 84.37 Cr | 46.06 Cr | — |
| Other Non Operating Income Expenses | 1.32 Cr | 2.74 Cr | 1.01 Cr | 0.69 Cr | — |
| Special Income Charges | -3.02 Cr | 0.20 Cr | 0.75 Cr | -4.09 Cr | — |
| Other Special Charges | -0.13 Cr | -1.49 Cr | -0.75 Cr | -0.60 Cr | — |
| Write Off | 3.14 Cr | 1.01 Cr | 0.00 | 4.69 Cr | — |
| Impairment Of Capital Assets | 0.01 Cr | 0.28 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | -51.35 Cr | -31.43 Cr | -23.88 Cr | -23.64 Cr | — |
| Total Other Finance Cost | 3.56 Cr | 3.88 Cr | 3.02 Cr | 0.24 Cr | — |
| Interest Expense Non Operating | 48.69 Cr | 28.46 Cr | 21.74 Cr | 24.13 Cr | — |
| Interest Income Non Operating | 0.90 Cr | 0.91 Cr | 0.88 Cr | 0.73 Cr | — |
| Operating Income | 156.31 Cr | 136.59 Cr | 106.31 Cr | 73.10 Cr | — |
| Operating Expense | 145.17 Cr | 124.20 Cr | 104.61 Cr | 85.58 Cr | — |
| Other Operating Expenses | 49.60 Cr | 42.61 Cr | 28.87 Cr | 26.50 Cr | — |
| Depreciation And Amortization In Income Statement | 16.67 Cr | 15.91 Cr | 16.34 Cr | 17.24 Cr | — |
| Amortization | 0.00 | 0.00 | 0.00 | 0.24 Cr | — |
| Depreciation Income Statement | 16.67 Cr | 15.91 Cr | 16.34 Cr | 17.00 Cr | — |
| Selling General And Administration | 17.17 Cr | 12.65 Cr | 10.16 Cr | 5.12 Cr | — |
| Selling And Marketing Expense | 11.80 Cr | 6.97 Cr | 6.14 Cr | 1.71 Cr | — |
| General And Administrative Expense | 5.37 Cr | 5.68 Cr | 4.02 Cr | 3.41 Cr | — |
| Rent And Landing Fees | 13.93 Cr | 11.15 Cr | 8.50 Cr | 4.31 Cr | — |
| Gross Profit | 301.48 Cr | 260.79 Cr | 210.92 Cr | 158.68 Cr | — |
| Cost Of Revenue | 5.38K Cr | 4.56K Cr | 3.81K Cr | 2.25K Cr | — |
| Total Revenue | 5.69K Cr | 4.82K Cr | 4.02K Cr | 2.41K Cr | — |
| Operating Revenue | 5.69K Cr | 4.82K Cr | 4.02K Cr | 2.41K Cr | — |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shankara Building Products Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.