SHALIWIROther Textile Products
Shalimar Wires Industries Ltd — Profit & Loss Statement
₹16.58
-5.50%
Shalimar Wires Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 27.78 Cr | 24.99 Cr | 27.45 Cr | 13.24 Cr | — |
| Total Unusual Items | 0.36 Cr | 1.98 Cr | 3.84 Cr | 7.79 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.36 Cr | 1.98 Cr | 3.84 Cr | 7.79 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.34 Cr | 1.47 Cr | 6.53 Cr | -0.08 Cr | — |
| Reconciled Depreciation | 12.60 Cr | 12.92 Cr | 9.79 Cr | 8.53 Cr | — |
| Reconciled Cost Of Revenue | 39.96 Cr | 36.73 Cr | 45.21 Cr | 39.79 Cr | — |
| EBITDA | 28.14 Cr | 26.97 Cr | 31.29 Cr | 21.03 Cr | — |
| EBIT | 15.53 Cr | 14.05 Cr | 21.50 Cr | 12.50 Cr | — |
| Net Interest Income | -13.19 Cr | -12.58 Cr | -14.88 Cr | -12.37 Cr | — |
| Interest Expense | 13.19 Cr | 12.58 Cr | 14.97 Cr | 12.59 Cr | — |
| Normalized Income | 1.98 Cr | -0.51 Cr | 2.69 Cr | -7.87 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.34 Cr | 1.47 Cr | 6.53 Cr | -0.08 Cr | — |
| Total Expenses | 119.39 Cr | 121.05 Cr | 105.83 Cr | 95.72 Cr | — |
| Diluted NI Availto Com Stockholders | 2.34 Cr | 1.47 Cr | 6.53 Cr | -0.08 Cr | — |
| Net Income Common Stockholders | 2.34 Cr | 1.47 Cr | 6.53 Cr | -0.08 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.34 Cr | 1.47 Cr | 6.53 Cr | -0.08 Cr | — |
| Net Income Including Noncontrolling Interests | 2.34 Cr | 1.47 Cr | 6.53 Cr | -0.08 Cr | — |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 2.34 Cr | 1.47 Cr | 6.53 Cr | -0.08 Cr | — |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Pretax Income | 2.34 Cr | 1.47 Cr | 6.53 Cr | -0.08 Cr | — |
| Other Non Operating Income Expenses | 2.70 Cr | 4.79 Cr | 2.71 Cr | 3.64 Cr | — |
| Special Income Charges | 0.36 Cr | 1.98 Cr | 3.84 Cr | 7.79 Cr | — |
| Net Non Operating Interest Income Expense | -13.19 Cr | -12.58 Cr | -14.88 Cr | -12.37 Cr | — |
| Interest Expense Non Operating | 13.19 Cr | 12.58 Cr | 14.97 Cr | 12.59 Cr | — |
| Operating Income | 12.47 Cr | 7.28 Cr | 14.86 Cr | 0.96 Cr | — |
| Operating Expense | 79.42 Cr | 84.32 Cr | 60.61 Cr | 55.93 Cr | — |
| Other Operating Expenses | 41.09 Cr | 46.12 Cr | 22.21 Cr | 21.39 Cr | — |
| Depreciation And Amortization In Income Statement | 12.60 Cr | 12.92 Cr | 9.79 Cr | 8.53 Cr | — |
| Depreciation Income Statement | 12.60 Cr | 12.92 Cr | 9.70 Cr | 8.37 Cr | — |
| Gross Profit | 91.90 Cr | 91.60 Cr | 75.47 Cr | 56.89 Cr | — |
| Cost Of Revenue | 39.96 Cr | 36.73 Cr | 45.21 Cr | 39.79 Cr | — |
| Total Revenue | 131.86 Cr | 128.33 Cr | 120.69 Cr | 96.68 Cr | — |
| Operating Revenue | 131.86 Cr | 128.33 Cr | 120.69 Cr | 96.68 Cr | — |
| Interest Income | — | 0.12 Cr | 0.08 Cr | 0.22 Cr | 0.53 Cr |
| Rent Expense Supplemental | — | 1.01 Cr | 0.89 Cr | 0.87 Cr | 0.93 Cr |
| Diluted Average Shares | — | 4.31 Cr | 4.28 Cr | 4.28 Cr | 4.28 Cr |
| Basic Average Shares | — | 4.31 Cr | 4.28 Cr | 4.28 Cr | 4.28 Cr |
| Diluted EPS | — | 0.34 | 1.53 | -0.02 | -3.90 |
| Basic EPS | — | 0.34 | 1.53 | -0.02 | -3.90 |
| Other Special Charges | — | -1.98 Cr | -3.87 Cr | -10.39 Cr | 0.19 Cr |
| Write Off | — | 2.48 Cr | 0.02 Cr | 2.60 Cr | 0.82 Cr |
| Interest Income Non Operating | — | 0.12 Cr | 0.08 Cr | 0.22 Cr | 0.53 Cr |
| Amortization | — | 0.07 Cr | 0.09 Cr | 0.15 Cr | 0.15 Cr |
| Selling General And Administration | — | 4.43 Cr | 3.64 Cr | 3.45 Cr | 3.39 Cr |
| Selling And Marketing Expense | — | 1.06 Cr | 1.08 Cr | 0.87 Cr | 0.87 Cr |
| General And Administrative Expense | — | 3.37 Cr | 2.57 Cr | 2.58 Cr | 2.52 Cr |
| Rent And Landing Fees | — | 1.01 Cr | 0.89 Cr | 0.87 Cr | 0.93 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shalimar Wires Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.