SAGLRestaurants
Shalimar Agencies Ltd — Profit & Loss Statement
₹38.37
+0.00%
Shalimar Agencies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.03 | 0.01 | 0.00 | 0.00 | — |
| Normalized EBITDA | 14.30 Cr | -0.05 Cr | -0.08 Cr | -0.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 5.65 Cr | -0.05 Cr | -0.09 Cr | -0.11 Cr | — |
| Reconciled Depreciation | 3.71 Cr | 44000.00 | 44000.00 | 44220.00 | — |
| Reconciled Cost Of Revenue | 54.31 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | — |
| EBITDA | 14.30 Cr | -0.05 Cr | -0.08 Cr | -0.10 Cr | — |
| EBIT | 10.59 Cr | -0.05 Cr | -0.09 Cr | -0.11 Cr | — |
| Net Interest Income | -4.79 Cr | -2000.00 | -1000.00 | -6430.00 | — |
| Interest Expense | 4.79 Cr | — | 0.00 | 0.00 | 0.00 |
| Normalized Income | 5.65 Cr | -0.05 Cr | -0.09 Cr | -0.11 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.65 Cr | -0.05 Cr | -0.09 Cr | -0.11 Cr | — |
| Total Expenses | 95.79 Cr | 0.05 Cr | 0.09 Cr | 0.11 Cr | — |
| Diluted NI Availto Com Stockholders | 5.65 Cr | -0.05 Cr | -0.09 Cr | -0.11 Cr | — |
| Net Income Common Stockholders | 5.65 Cr | -0.05 Cr | -0.09 Cr | -0.11 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.65 Cr | -0.05 Cr | -0.09 Cr | -0.11 Cr | — |
| Net Income Including Noncontrolling Interests | 5.65 Cr | -0.05 Cr | -0.09 Cr | -0.11 Cr | — |
| Net Income Continuous Operations | 5.65 Cr | -0.05 Cr | -0.09 Cr | -0.11 Cr | — |
| Tax Provision | 0.16 Cr | -5000.00 | -4000.00 | -3020.00 | — |
| Pretax Income | 5.80 Cr | -0.05 Cr | -0.09 Cr | -0.11 Cr | — |
| Other Non Operating Income Expenses | 1.12 Cr | — | — | — | — |
| Net Non Operating Interest Income Expense | -4.79 Cr | -2000.00 | -1000.00 | -6430.00 | — |
| Interest Expense Non Operating | 4.79 Cr | — | 0.00 | 0.00 | 0.00 |
| Operating Income | 9.48 Cr | -0.05 Cr | -0.09 Cr | -0.11 Cr | — |
| Operating Expense | 41.49 Cr | 0.01 Cr | 0.05 Cr | 0.07 Cr | — |
| Other Operating Expenses | 37.78 Cr | 12000.00 | 0.04 Cr | 0.06 Cr | — |
| Depreciation And Amortization In Income Statement | 3.71 Cr | 44000.00 | 44000.00 | 44220.00 | — |
| Depreciation Income Statement | 3.71 Cr | 44000.00 | 44000.00 | 44220.00 | — |
| Gross Profit | 50.96 Cr | -0.04 Cr | -0.04 Cr | -0.04 Cr | — |
| Cost Of Revenue | 54.31 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | — |
| Total Revenue | 105.27 Cr | 0.00 | 0.00 | 0.00 | — |
| Operating Revenue | 105.27 Cr | 0.00 | 0.00 | 0.00 | — |
| Diluted Average Shares | — | 3.00 Cr | 3.00 Cr | 3.00 Cr | 3.00 Cr |
| Basic Average Shares | — | 3.00 Cr | 3.00 Cr | 3.00 Cr | 3.00 Cr |
| Diluted EPS | — | -0.02 | -0.03 | -0.04 | -0.03 |
| Basic EPS | — | -0.02 | -0.03 | -0.04 | -0.03 |
| Total Other Finance Cost | — | 2000.00 | 1000.00 | 6430.00 | 4602.00 |
| Selling General And Administration | — | 59000.00 | 59000.00 | 59000.00 | 78484.00 |
| Selling And Marketing Expense | — | 0.00 | — | 0.00 | 17920.00 |
| General And Administrative Expense | — | 59000.00 | 59000.00 | 59000.00 | 60564.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shalimar Agencies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.