SHAHIron & Steel Products
Shah Metacorp Ltd — Profit & Loss Statement
₹4.63
-2.30%
Shah Metacorp Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.93 Cr | 0.00 | -0.01 Cr | 2.38 Cr | — |
| Tax Rate For Calcs | 0.08 | 0.03 | 0.30 | 0.30 | — |
| Normalized EBITDA | 14.20 Cr | 7.94 Cr | 2.99 Cr | -3.42 Cr | — |
| Total Unusual Items | 24.82 Cr | 0.00 | -0.04 Cr | 7.95 Cr | — |
| Total Unusual Items Excluding Goodwill | 24.82 Cr | 0.00 | -0.04 Cr | 7.95 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 32.60 Cr | 4.26 Cr | 1.65 Cr | -5.63 Cr | — |
| Reconciled Depreciation | 3.63 Cr | 3.52 Cr | 2.92 Cr | 3.67 Cr | — |
| Reconciled Cost Of Revenue | 156.04 Cr | 85.81 Cr | 41.38 Cr | 22.29 Cr | — |
| EBITDA | 39.02 Cr | 7.94 Cr | 2.96 Cr | 4.52 Cr | — |
| EBIT | 35.39 Cr | 4.42 Cr | 0.04 Cr | 0.85 Cr | — |
| Net Interest Income | -0.04 Cr | -0.01 Cr | -0.25 Cr | -0.41 Cr | — |
| Interest Expense | 0.04 Cr | 0.01 Cr | 0.32 Cr | 0.49 Cr | — |
| Normalized Income | 9.71 Cr | 4.26 Cr | 1.68 Cr | -11.19 Cr | — |
| Net Income From Continuing And Discontinued Operation | 32.60 Cr | 4.26 Cr | 1.65 Cr | -5.63 Cr | — |
| Total Expenses | 168.61 Cr | 96.70 Cr | 46.80 Cr | 29.93 Cr | — |
| Diluted NI Availto Com Stockholders | 32.60 Cr | 4.26 Cr | 1.65 Cr | -5.63 Cr | — |
| Net Income Common Stockholders | 32.60 Cr | 4.26 Cr | 1.65 Cr | -5.63 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 32.60 Cr | 4.26 Cr | 1.65 Cr | -5.63 Cr | — |
| Minority Interests | 5000.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 32.60 Cr | 4.26 Cr | 1.65 Cr | -5.63 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Depreciation And Amortization In Income Statement | 3.63 Cr | 3.52 Cr | 2.92 Cr | 3.67 Cr | — |
| Depreciation Income Statement | 3.63 Cr | 3.52 Cr | 2.92 Cr | 3.67 Cr | — |
| Gross Profit | 20.12 Cr | 10.96 Cr | -1.51 Cr | -2.29 Cr | — |
| Cost Of Revenue | 156.04 Cr | 85.81 Cr | 41.38 Cr | 22.29 Cr | — |
| Total Revenue | 176.16 Cr | 96.77 Cr | 39.87 Cr | 20.00 Cr | — |
| Operating Revenue | 176.16 Cr | 96.77 Cr | 39.87 Cr | 20.00 Cr | — |
| Net Income Continuous Operations | 32.60 Cr | 4.26 Cr | 1.65 Cr | -5.63 Cr | — |
| Tax Provision | 2.75 Cr | 0.14 Cr | -1.94 Cr | 6.00 Cr | — |
| Pretax Income | 35.35 Cr | 4.40 Cr | -0.29 Cr | 0.37 Cr | — |
| Other Non Operating Income Expenses | 3.02 Cr | 4.35 Cr | 6.92 Cr | 2.75 Cr | — |
| Special Income Charges | 24.82 Cr | 0.00 | -0.04 Cr | 7.95 Cr | — |
| Net Non Operating Interest Income Expense | -0.04 Cr | -0.01 Cr | -0.25 Cr | -0.41 Cr | — |
| Interest Expense Non Operating | 0.04 Cr | 0.01 Cr | 0.32 Cr | 0.49 Cr | — |
| Operating Income | 7.55 Cr | 0.07 Cr | -6.93 Cr | -9.92 Cr | — |
| Operating Expense | 12.57 Cr | 10.89 Cr | 5.42 Cr | 7.64 Cr | — |
| Other Operating Expenses | 7.44 Cr | 6.04 Cr | 0.48 Cr | 0.41 Cr | — |
| Interest Income | — | 0.11 Cr | 0.08 Cr | 0.13 Cr | 0.15 Cr |
| Diluted Average Shares | — | 38.76 Cr | 14.13 Cr | 19.15 Cr | 19.15 Cr |
| Basic Average Shares | — | 38.76 Cr | 14.13 Cr | 19.15 Cr | 19.15 Cr |
| Diluted EPS | — | 0.11 | 0.13 | -0.29 | -3.87 |
| Basic EPS | — | 0.11 | 0.13 | -0.29 | -3.87 |
| Write Off | — | 0.00 | 0.04 Cr | 3.28 Cr | 62.09 Cr |
| Total Other Finance Cost | — | 70000.00 | 24000.00 | 0.05 Cr | 0.04 Cr |
| Interest Income Non Operating | — | 0.11 Cr | 0.08 Cr | 0.13 Cr | 0.15 Cr |
| Selling General And Administration | — | 1.16 Cr | 0.99 Cr | 0.97 Cr | 0.66 Cr |
| Selling And Marketing Expense | — | 0.42 Cr | 0.47 Cr | 0.52 Cr | 0.26 Cr |
| General And Administrative Expense | — | 0.74 Cr | 0.52 Cr | 0.46 Cr | 0.40 Cr |
| Other Special Charges | — | — | — | -11.23 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shah Metacorp Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.