SHAHALLOYSIron & Steel Products
Shah Alloys Ltd — Profit & Loss Statement
₹58.84
-3.12%
Shah Alloys Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.11 Cr | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.01 | 0.30 | 0.25 | — |
| Normalized EBITDA | -9.45 Cr | 3.39 Cr | 6.98 Cr | 122.84 Cr | — |
| Total Unusual Items | 0.00 | -9.51 Cr | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -9.51 Cr | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -19.72 Cr | -18.64 Cr | -3.21 Cr | 82.11 Cr | — |
| Reconciled Depreciation | 9.19 Cr | 8.90 Cr | 8.95 Cr | 11.29 Cr | — |
| Reconciled Cost Of Revenue | 255.00 Cr | 575.54 Cr | 510.49 Cr | 661.65 Cr | — |
| EBITDA | -9.45 Cr | -6.12 Cr | 6.98 Cr | 122.84 Cr | — |
| EBIT | -18.64 Cr | -15.02 Cr | -1.97 Cr | 111.54 Cr | — |
| Net Interest Income | -4.48 Cr | -4.02 Cr | -2.32 Cr | -1.87 Cr | — |
| Interest Expense | 4.48 Cr | 4.02 Cr | 2.59 Cr | 2.19 Cr | — |
| Normalized Income | -19.72 Cr | -9.24 Cr | -3.21 Cr | 82.11 Cr | — |
| Net Income From Continuing And Discontinued Operation | -19.72 Cr | -18.64 Cr | -3.21 Cr | 82.11 Cr | — |
| Total Expenses | 285.16 Cr | 597.89 Cr | 629.85 Cr | 774.14 Cr | — |
| Diluted Average Shares | 1.98 Cr | 1.98 Cr | 1.98 Cr | 1.98 Cr | — |
| Basic Average Shares | 1.98 Cr | 1.98 Cr | 1.98 Cr | 1.98 Cr | — |
| Diluted EPS | -9.96 | -9.42 | -1.62 | 41.47 | — |
| Basic EPS | -9.96 | -9.42 | -1.62 | 41.47 | — |
| Diluted NI Availto Com Stockholders | -19.72 Cr | -18.64 Cr | -3.21 Cr | 82.11 Cr | — |
| Net Income Common Stockholders | -19.72 Cr | -18.64 Cr | -3.21 Cr | 82.11 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -19.72 Cr | -18.64 Cr | -3.21 Cr | 82.11 Cr | — |
| Net Income Including Noncontrolling Interests | -19.72 Cr | -18.64 Cr | -3.21 Cr | 82.11 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | -19.72 Cr | -18.64 Cr | -3.21 Cr | 82.11 Cr | — |
| Tax Provision | -5.69 Cr | -0.23 Cr | -1.34 Cr | 27.25 Cr | — |
| Pretax Income | -23.12 Cr | -19.04 Cr | -4.56 Cr | 109.36 Cr | — |
| Special Income Charges | 0.00 | -9.51 Cr | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -4.48 Cr | -4.02 Cr | -2.32 Cr | -1.87 Cr | — |
| Interest Expense Non Operating | 4.48 Cr | 4.02 Cr | 2.59 Cr | 2.19 Cr | — |
| Operating Income | -18.64 Cr | -5.51 Cr | -3.61 Cr | 105.68 Cr | — |
| Operating Expense | 30.16 Cr | 22.35 Cr | 119.36 Cr | 112.49 Cr | — |
| Other Operating Expenses | 6.97 Cr | 12.40 Cr | 82.84 Cr | 76.53 Cr | — |
| Depreciation And Amortization In Income Statement | 9.19 Cr | 8.90 Cr | 8.95 Cr | 11.29 Cr | — |
| Depreciation Income Statement | 9.19 Cr | 8.90 Cr | 8.95 Cr | 11.29 Cr | — |
| Gross Profit | 11.52 Cr | 16.84 Cr | 115.75 Cr | 218.17 Cr | — |
| Cost Of Revenue | 255.00 Cr | 575.54 Cr | 510.49 Cr | 661.65 Cr | — |
| Total Revenue | 266.52 Cr | 592.38 Cr | 626.24 Cr | 879.83 Cr | — |
| Operating Revenue | 266.52 Cr | 592.38 Cr | 626.24 Cr | 879.83 Cr | — |
| Interest Income | — | 0.63 Cr | 0.29 Cr | 0.34 Cr | 0.46 Cr |
| Other Non Operating Income Expenses | — | 3.43 Cr | 1.68 Cr | 5.29 Cr | 22.49 Cr |
| Other Special Charges | — | 9.51 Cr | — | — | -16.19 Cr |
| Total Other Finance Cost | — | 69000.00 | 0.02 Cr | 0.02 Cr | 0.03 Cr |
| Interest Income Non Operating | — | 0.63 Cr | 0.29 Cr | 0.34 Cr | 0.46 Cr |
| Selling General And Administration | — | 2.33 Cr | 3.39 Cr | 3.63 Cr | 5.38 Cr |
| Selling And Marketing Expense | — | 0.53 Cr | 1.21 Cr | 2.37 Cr | 4.07 Cr |
| General And Administrative Expense | — | 1.81 Cr | 2.18 Cr | 1.27 Cr | 1.31 Cr |
| Rent Expense Supplemental | — | — | — | 0.00 | 0.10 Cr |
| Rent And Landing Fees | — | — | — | 0.00 | 0.10 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Shah Alloys Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.