SGFINNon Banking Financial Company (NBFC)

SGFINProfit & Loss Statement

414.70
+5.51%

SGFIN Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-0.61 Cr-0.70 Cr-1.25 Cr0.57 Cr
Tax Rate For Calcs0.260.250.260.30
Normalized EBITDA144.93 Cr171.95 Cr37.96 Cr-0.79 Cr
Total Unusual Items-2.29 Cr-2.79 Cr-4.71 Cr1.92 Cr
Total Unusual Items Excluding Goodwill-2.29 Cr-2.79 Cr-4.71 Cr1.92 Cr
Net Income From Continuing Operation Net Minority Interest80.99 Cr78.58 Cr18.41 Cr0.78 Cr
Reconciled Depreciation0.51 Cr0.17 Cr0.03 Cr94000.00
Reconciled Cost Of Revenue9.97 Cr10.29 Cr1.54 Cr0.46 Cr
EBITDA142.64 Cr169.16 Cr33.25 Cr1.13 Cr
EBIT142.13 Cr168.99 Cr33.22 Cr1.12 Cr
Net Interest Income-31.98 Cr-63.96 Cr-6.90 Cr0.09 Cr
Interest Expense31.98 Cr63.96 Cr8.20 Cr0.00
Normalized Income82.68 Cr80.67 Cr21.87 Cr-0.56 Cr
Net Income From Continuing And Discontinued Operation80.99 Cr78.58 Cr18.41 Cr0.78 Cr
Total Expenses26.61 Cr17.94 Cr3.81 Cr0.99 Cr
Diluted Average Shares6.02 Cr5.13 Cr3.64 Cr0.50 Cr
Basic Average Shares5.57 Cr5.00 Cr2.17 Cr0.50 Cr
Diluted EPS13.4515.315.051.57
Basic EPS14.5415.728.501.57
Diluted NI Availto Com Stockholders80.99 Cr78.58 Cr18.41 Cr0.78 Cr
Net Income Common Stockholders80.99 Cr78.58 Cr18.41 Cr0.78 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income80.99 Cr78.58 Cr18.41 Cr0.78 Cr
Net Income Including Noncontrolling Interests80.99 Cr78.58 Cr18.41 Cr0.78 Cr
Net Income Continuous Operations80.99 Cr78.58 Cr18.41 Cr0.78 Cr
Tax Provision29.17 Cr26.44 Cr6.61 Cr0.33 Cr
Pretax Income110.16 Cr105.03 Cr25.02 Cr1.12 Cr
Special Income Charges-2.29 Cr-2.79 Cr-3.90 Cr-0.09 Cr
Write Off2.29 Cr2.79 Cr3.90 Cr0.00
Net Non Operating Interest Income Expense-31.98 Cr-63.96 Cr-6.90 Cr0.09 Cr
Interest Expense Non Operating31.98 Cr63.96 Cr8.20 Cr0.00
Operating Income144.43 Cr171.78 Cr36.09 Cr-0.95 Cr
Operating Expense16.64 Cr7.65 Cr2.27 Cr0.53 Cr
Other Operating Expenses16.13 Cr7.48 Cr1.15 Cr0.35 Cr
Depreciation And Amortization In Income Statement0.51 Cr0.17 Cr0.03 Cr94000.00
Depreciation Income Statement0.51 Cr0.17 Cr0.03 Cr94000.00
Cost Of Revenue9.97 Cr10.29 Cr1.54 Cr0.46 Cr
Total Revenue171.04 Cr189.72 Cr39.90 Cr0.04 Cr
Operating Revenue171.04 Cr189.72 Cr39.90 Cr0.04 Cr
Gross Profit161.06 Cr179.43 Cr38.36 Cr-0.42 Cr
Interest Income3.91 Cr1.51 Cr0.09 Cr0.19 Cr
Rent Expense Supplemental0.14 Cr0.03 Cr0.00
Total Other Finance Cost2.76 Cr0.22 Cr19000.00963.00
Interest Income Non Operating3.91 Cr1.51 Cr0.09 Cr0.19 Cr
Amortization0.07 Cr0.00
Selling General And Administration4.95 Cr0.52 Cr0.12 Cr0.08 Cr
Selling And Marketing Expense3.48 Cr0.02 Cr0.05 Cr37178.00
General And Administrative Expense1.47 Cr0.49 Cr0.07 Cr0.07 Cr
Rent And Landing Fees0.14 Cr0.03 Cr0.00
Other Non Operating Income Expenses0.51 Cr0.04 Cr0.05 Cr
Net Income Discontinuous Operations0.000.00
Other Special Charges0.09 Cr-2777.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.