SESHAPAPERPaper & Paper Products
Seshasayee Paper and Boards Ltd — Profit & Loss Statement
₹246.55
+3.39%
Seshasayee Paper and Boards Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.18 | 0.25 | 0.25 | 0.25 | — |
| Normalized EBITDA | 177.41 Cr | 389.95 Cr | 563.05 Cr | 181.13 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 109.17 Cr | 270.77 Cr | 395.83 Cr | 110.02 Cr | — |
| Reconciled Depreciation | 45.28 Cr | 43.85 Cr | 45.29 Cr | 40.87 Cr | — |
| Reconciled Cost Of Revenue | 1.12K Cr | 963.80 Cr | 993.27 Cr | 777.31 Cr | — |
| EBITDA | 177.41 Cr | 389.95 Cr | 563.05 Cr | 181.13 Cr | — |
| EBIT | 132.13 Cr | 346.10 Cr | 517.76 Cr | 140.26 Cr | — |
| Net Interest Income | 58.52 Cr | 42.21 Cr | 20.86 Cr | 6.63 Cr | — |
| Interest Expense | 5.83 Cr | 2.14 Cr | 2.82 Cr | 2.76 Cr | — |
| Interest Income | 64.40 Cr | 44.35 Cr | 24.05 Cr | 9.50 Cr | — |
| Normalized Income | 109.17 Cr | 270.77 Cr | 395.83 Cr | 110.02 Cr | — |
| Net Income From Continuing And Discontinued Operation | 109.17 Cr | 270.77 Cr | 395.83 Cr | 110.02 Cr | — |
| Total Expenses | 1.66K Cr | 1.48K Cr | 1.56K Cr | 1.20K Cr | — |
| Rent Expense Supplemental | 4.67 Cr | 3.54 Cr | 2.03 Cr | 3.53 Cr | — |
| Diluted Average Shares | 6.02 Cr | 6.02 Cr | 6.02 Cr | 6.02 Cr | — |
| Basic Average Shares | 6.02 Cr | 6.02 Cr | 6.02 Cr | 6.02 Cr | — |
| Diluted EPS | 18.13 | 44.96 | 65.72 | 18.27 | — |
| Basic EPS | 18.13 | 44.96 | 65.72 | 18.27 | — |
| Diluted NI Availto Com Stockholders | 109.17 Cr | 270.77 Cr | 395.83 Cr | 110.02 Cr | — |
| Net Income Common Stockholders | 109.17 Cr | 270.77 Cr | 395.83 Cr | 110.02 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 109.17 Cr | 270.77 Cr | 395.83 Cr | 110.02 Cr | — |
| Net Income Including Noncontrolling Interests | 109.17 Cr | 270.77 Cr | 395.83 Cr | 110.02 Cr | — |
| Net Income Continuous Operations | 109.17 Cr | 270.77 Cr | 395.83 Cr | 110.02 Cr | — |
| Tax Provision | 23.32 Cr | 86.08 Cr | 129.65 Cr | 35.50 Cr | — |
| Pretax Income | 126.30 Cr | 343.96 Cr | 514.94 Cr | 137.50 Cr | — |
| Other Non Operating Income Expenses | 2.87 Cr | 3.90 Cr | 2.87 Cr | 0.83 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | 58.52 Cr | 42.21 Cr | 20.86 Cr | 6.63 Cr | — |
| Total Other Finance Cost | 0.05 Cr | — | 0.37 Cr | 0.11 Cr | 0.06 Cr |
| Interest Expense Non Operating | 5.83 Cr | 2.14 Cr | 2.82 Cr | 2.76 Cr | — |
| Interest Income Non Operating | 64.40 Cr | 44.35 Cr | 24.05 Cr | 9.50 Cr | — |
| Operating Income | 67.39 Cr | 296.07 Cr | 491.46 Cr | 115.28 Cr | — |
| Operating Expense | 542.12 Cr | 520.47 Cr | 567.06 Cr | 426.41 Cr | — |
| Other Operating Expenses | 338.16 Cr | 344.05 Cr | 367.87 Cr | 252.00 Cr | — |
| Depreciation And Amortization In Income Statement | 45.28 Cr | 43.85 Cr | 45.29 Cr | 40.87 Cr | — |
| Amortization | 0.35 Cr | 0.44 Cr | 0.34 Cr | 0.31 Cr | — |
| Depreciation Income Statement | 44.93 Cr | 43.41 Cr | 44.95 Cr | 40.56 Cr | — |
| Selling General And Administration | 64.47 Cr | 57.64 Cr | 86.08 Cr | 72.06 Cr | — |
| Selling And Marketing Expense | 60.16 Cr | 52.59 Cr | 80.46 Cr | 68.45 Cr | — |
| General And Administrative Expense | 4.31 Cr | 5.05 Cr | 5.62 Cr | 3.61 Cr | — |
| Rent And Landing Fees | 4.67 Cr | 3.54 Cr | 2.03 Cr | 3.53 Cr | — |
| Gross Profit | 609.51 Cr | 816.54 Cr | 1.06K Cr | 541.69 Cr | — |
| Cost Of Revenue | 1.12K Cr | 963.80 Cr | 993.27 Cr | 777.31 Cr | — |
| Total Revenue | 1.73K Cr | 1.78K Cr | 2.05K Cr | 1.32K Cr | — |
| Operating Revenue | 1.73K Cr | 1.78K Cr | 2.05K Cr | 1.32K Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Seshasayee Paper and Boards Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.