SERVOTECHOther Electrical Equipment

Servotech Renewable Power Systems LtdProfit & Loss Statement

62.31
-5.96%

Servotech Renewable Power Systems Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-2.17 Cr-0.01 Cr
Tax Rate For Calcs0.270.270.230.27
Normalized EBITDA57.94 Cr22.36 Cr28.40 Cr9.02 Cr
Total Unusual Items0.000.00-9.31 Cr-0.05 Cr
Total Unusual Items Excluding Goodwill0.000.00-9.31 Cr-0.05 Cr
Net Income From Continuing Operation Net Minority Interest32.74 Cr11.76 Cr11.04 Cr4.04 Cr
Reconciled Depreciation5.87 Cr3.04 Cr2.13 Cr1.58 Cr
Reconciled Cost Of Revenue560.54 Cr296.79 Cr230.30 Cr124.85 Cr
EBITDA57.94 Cr22.36 Cr19.09 Cr8.97 Cr
EBIT52.07 Cr19.33 Cr16.97 Cr7.39 Cr
Net Interest Income-7.27 Cr-3.16 Cr-2.76 Cr-2.28 Cr
Interest Expense7.27 Cr3.16 Cr2.53 Cr1.80 Cr
Normalized Income32.74 Cr11.76 Cr18.17 Cr4.07 Cr
Net Income From Continuing And Discontinued Operation32.74 Cr11.76 Cr11.04 Cr4.04 Cr
Total Expenses624.73 Cr335.94 Cr252.52 Cr136.16 Cr
Diluted NI Availto Com Stockholders32.74 Cr11.76 Cr11.04 Cr4.04 Cr
Net Income Common Stockholders32.74 Cr11.76 Cr11.04 Cr4.04 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income32.74 Cr11.76 Cr11.04 Cr4.04 Cr
Minority Interests0.10 Cr-0.04 Cr-0.02 Cr-0.02 Cr
Net Income Including Noncontrolling Interests32.64 Cr11.80 Cr11.07 Cr4.06 Cr
Net Income Continuous Operations32.64 Cr11.80 Cr11.07 Cr4.06 Cr
Tax Provision12.17 Cr4.36 Cr3.37 Cr1.53 Cr
Pretax Income44.81 Cr16.17 Cr14.44 Cr5.59 Cr
Other Non Operating Income Expenses2.36 Cr1.58 Cr0.09 Cr0.41 Cr
Special Income Charges0.000.00-9.31 Cr-0.05 Cr
Net Non Operating Interest Income Expense-7.27 Cr-3.16 Cr-2.76 Cr-2.28 Cr
Interest Expense Non Operating7.27 Cr3.16 Cr2.53 Cr1.80 Cr
Operating Income49.71 Cr17.74 Cr25.96 Cr7.51 Cr
Operating Expense64.19 Cr39.15 Cr22.21 Cr11.31 Cr
Other Operating Expenses39.28 Cr21.98 Cr2.16 Cr0.83 Cr
Depreciation And Amortization In Income Statement5.87 Cr3.04 Cr2.13 Cr1.58 Cr
Depreciation Income Statement5.87 Cr3.04 Cr2.13 Cr1.58 Cr
Gross Profit113.90 Cr56.90 Cr48.18 Cr18.83 Cr
Cost Of Revenue560.54 Cr296.79 Cr230.30 Cr124.85 Cr
Total Revenue674.44 Cr353.68 Cr278.48 Cr143.67 Cr
Operating Revenue674.44 Cr353.68 Cr278.48 Cr143.67 Cr
Interest Income0.72 Cr0.07 Cr0.17 Cr0.14 Cr
Rent Expense Supplemental0.01 Cr0.02 Cr0.02 Cr0.02 Cr
Diluted Average Shares21.78 Cr21.23 Cr19.70 Cr18.31 Cr
Basic Average Shares21.78 Cr21.23 Cr18.78 Cr18.31 Cr
Diluted EPS0.540.520.200.05
Basic EPS0.540.520.210.05
Other Special Charges-0.06 Cr0.05 Cr0.23 Cr
Write Off0.83 Cr9.31 Cr0.00
Total Other Finance Cost0.31 Cr0.30 Cr0.65 Cr
Interest Income Non Operating0.72 Cr0.07 Cr0.17 Cr0.14 Cr
Research And Development0.42 Cr0.22 Cr0.09 Cr0.12 Cr
Selling General And Administration13.46 Cr7.97 Cr3.30 Cr2.49 Cr
Selling And Marketing Expense9.17 Cr2.85 Cr1.69 Cr1.50 Cr
General And Administrative Expense4.29 Cr5.13 Cr1.61 Cr0.99 Cr
Rent And Landing Fees0.01 Cr0.02 Cr0.02 Cr0.02 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.