SENCOGems, Jewellery And Watches
Senco Gold Ltd — Profit & Loss Statement
₹278.85
-4.58%
Senco Gold Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | 159.31 Cr | 181.00 Cr | 158.48 Cr | 129.10 Cr | — |
| Reconciled Depreciation | 68.13 Cr | 60.11 Cr | 45.55 Cr | 42.12 Cr | — |
| Reconciled Cost Of Revenue | 5.48K Cr | 4.44K Cr | 3.43K Cr | 2.98K Cr | — |
| EBITDA | 409.55 Cr | 406.45 Cr | 339.13 Cr | 284.20 Cr | — |
| EBIT | 341.43 Cr | 346.34 Cr | 293.58 Cr | 242.09 Cr | — |
| Net Interest Income | -110.11 Cr | -94.16 Cr | -81.76 Cr | -73.16 Cr | — |
| Interest Expense | 123.56 Cr | 96.81 Cr | 77.43 Cr | 65.13 Cr | — |
| Interest Income | 39.31 Cr | 26.94 Cr | 16.45 Cr | 7.15 Cr | — |
| Normalized Income | 155.52 Cr | 173.64 Cr | 161.36 Cr | 132.85 Cr | — |
| Net Income From Continuing And Discontinued Operation | 159.31 Cr | 181.00 Cr | 158.48 Cr | 129.10 Cr | — |
| Total Expenses | 6.00K Cr | 4.90K Cr | 3.78K Cr | 3.27K Cr | — |
| Rent Expense Supplemental | 8.63 Cr | 6.73 Cr | 5.80 Cr | 5.08 Cr | — |
| Diluted Average Shares | 15.80 Cr | 15.07 Cr | 15.53 Cr | 15.53 Cr | — |
| Basic Average Shares | 15.79 Cr | 15.05 Cr | 13.82 Cr | 15.53 Cr | — |
| Diluted EPS | 10.08 | 12.01 | 11.44 | 8.31 | — |
| Basic EPS | 10.09 | 12.03 | 11.46 | 8.31 | — |
| Diluted NI Availto Com Stockholders | 159.31 Cr | 181.00 Cr | 158.48 Cr | 129.10 Cr | — |
| Net Income Common Stockholders | 159.31 Cr | 181.00 Cr | 158.48 Cr | 129.10 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 159.31 Cr | 181.00 Cr | 158.48 Cr | 129.10 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 159.31 Cr | 181.00 Cr | 158.48 Cr | 129.10 Cr | — |
| Net Income Continuous Operations | 159.31 Cr | 181.00 Cr | 158.48 Cr | 129.10 Cr | — |
| Tax Provision | 58.55 Cr | 68.53 Cr | 57.67 Cr | 47.86 Cr | — |
| Pretax Income | 217.86 Cr | 249.54 Cr | 216.15 Cr | 176.96 Cr | — |
| Other Non Operating Income Expenses | 1.38 Cr | 2.96 Cr | 9.54 Cr | 0.22 Cr | — |
| Special Income Charges | 1.78 Cr | 6.36 Cr | 1.48 Cr | -5.14 Cr | — |
| Other Special Charges | -1.78 Cr | -6.36 Cr | -3.14 Cr | 5.14 Cr | — |
| Net Non Operating Interest Income Expense | -110.11 Cr | -94.16 Cr | -81.76 Cr | -73.16 Cr | — |
| Total Other Finance Cost | 25.86 Cr | 24.29 Cr | 20.77 Cr | 15.18 Cr | — |
| Interest Expense Non Operating | 123.56 Cr | 96.81 Cr | 77.43 Cr | 65.13 Cr | — |
| Interest Income Non Operating | 39.31 Cr | 26.94 Cr | 16.45 Cr | 7.15 Cr | — |
| Operating Income | 315.97 Cr | 328.42 Cr | 290.29 Cr | 254.23 Cr | — |
| Operating Expense | 520.57 Cr | 458.31 Cr | 353.08 Cr | 286.41 Cr | — |
| Other Operating Expenses | 90.76 Cr | 73.21 Cr | 59.51 Cr | 42.27 Cr | — |
| Depreciation And Amortization In Income Statement | 68.13 Cr | 60.11 Cr | 45.55 Cr | 42.12 Cr | — |
| Amortization | 0.84 Cr | 1.76 Cr | 0.70 Cr | 0.86 Cr | — |
| Depreciation Income Statement | 67.28 Cr | 58.35 Cr | 44.85 Cr | 41.26 Cr | — |
| Selling General And Administration | 130.00 Cr | 132.06 Cr | 91.30 Cr | 60.88 Cr | — |
| Selling And Marketing Expense | 112.11 Cr | 106.38 Cr | 82.09 Cr | 52.23 Cr | — |
| General And Administrative Expense | 17.88 Cr | 25.68 Cr | 9.21 Cr | 8.65 Cr | — |
| Rent And Landing Fees | 8.63 Cr | 6.73 Cr | 5.80 Cr | 5.08 Cr | — |
| Gross Profit | 836.54 Cr | 786.73 Cr | 643.37 Cr | 540.64 Cr | — |
| Cost Of Revenue | 5.48K Cr | 4.44K Cr | 3.43K Cr | 2.98K Cr | — |
| Total Revenue | 6.32K Cr | 5.23K Cr | 4.07K Cr | 3.53K Cr | — |
| Operating Revenue | 6.32K Cr | 5.23K Cr | 4.07K Cr | 3.53K Cr | — |
| Tax Effect Of Unusual Items | 1.39 Cr | 2.79 Cr | -1.05 Cr | -1.39 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.27 | 0.27 | 0.27 | — |
| Normalized EBITDA | 404.37 Cr | 396.29 Cr | 343.06 Cr | 289.34 Cr | — |
| Total Unusual Items | 5.18 Cr | 10.16 Cr | -3.93 Cr | -5.14 Cr | — |
| Total Unusual Items Excluding Goodwill | 5.18 Cr | 10.16 Cr | -3.93 Cr | -5.14 Cr | — |
| Write Off | — | 0.00 | 1.67 Cr | 0.00 | 0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Senco Gold Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.