SELLWINDiversified Commercial Services

Sellwin Traders LtdCash Flow Statement

4.91
-4.80%

Sellwin Traders Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow-21.61 Cr-9.63 Cr-12.37 Cr-0.01 Cr
Issuance Of Capital Stock36.78 Cr12.27 Cr13.52 Cr0.00
Capital Expenditure-58000.00-0.03 Cr
End Cash Position0.79 Cr2.73 Cr0.09 Cr0.02 Cr
Beginning Cash Position2.73 Cr0.09 Cr0.02 Cr0.03 Cr
Changes In Cash-1.94 Cr2.65 Cr0.07 Cr-0.01 Cr
Financing Cash Flow40.94 Cr12.27 Cr12.43 Cr0.00
Net Common Stock Issuance36.78 Cr12.27 Cr13.52 Cr0.00
Common Stock Issuance36.78 Cr12.27 Cr13.52 Cr0.00
Net Issuance Payments Of Debt4.17 Cr0.00-1.08 Cr0.00
Net Long Term Debt Issuance4.17 Cr0.00-1.08 Cr0.00
Investing Cash Flow-21.28 Cr40000.00-0.03 Cr0.00
Interest Received Cfi0.000.000.000.00
Net Investment Purchase And Sale-21.27 Cr0.000.000.00
Net PPE Purchase And Sale-58000.0040000.00-0.03 Cr0.00
Purchase Of PPE-58000.00-0.03 Cr0.000.00
Operating Cash Flow-21.61 Cr-9.63 Cr-12.33 Cr-0.01 Cr
Taxes Refund Paid0.000.000.00-21050.00
Change In Working Capital-25.48 Cr-10.88 Cr-12.36 Cr-0.40 Cr
Change In Other Current Liabilities9.65 Cr-0.27 Cr0.22 Cr0.10 Cr
Change In Other Current Assets-35.33 Cr-3.23 Cr-34000.000.04 Cr
Change In Payable3.22 Cr7.81 Cr-0.57 Cr8.96 Cr
Change In Receivables-3.02 Cr-15.19 Cr-12.00 Cr-9.50 Cr
Provisionand Write Offof Assets0.000.000.000.08 Cr
Depreciation And Amortization0.02 Cr0.02 Cr0.01 Cr0.00
Depreciation0.02 Cr0.02 Cr0.01 Cr
Net Income From Continuing Operations3.85 Cr1.23 Cr0.01 Cr0.31 Cr
Effect Of Exchange Rate Changes0.000.00
Net Other Financing Charges1000.00-490.00
Net Short Term Debt Issuance0.15 Cr-0.22 Cr
Sale Of PPE40000.00
Other Cash Adjustment Outside Changein Cash210.0010.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.