SELMCOther Textile Products
Sel Manufacturing Co Ltd — Profit & Loss Statement
₹26.81
+0.53%
Sel Manufacturing Co Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | -9.49 Cr | -53.41 Cr | -66.73 Cr | 0.59 Cr | — |
| Total Unusual Items | 42.25 Cr | 15.23 Cr | 25.38 Cr | 3.24 Cr | — |
| Total Unusual Items Excluding Goodwill | 42.25 Cr | 15.23 Cr | 25.38 Cr | 3.24 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -130.72 Cr | -192.95 Cr | -185.91 Cr | -131.36 Cr | — |
| Reconciled Depreciation | 93.74 Cr | 95.16 Cr | 101.59 Cr | 105.65 Cr | — |
| Reconciled Cost Of Revenue | 21.53 Cr | 332.88 Cr | 458.08 Cr | 113.97 Cr | — |
| EBITDA | 32.76 Cr | -38.18 Cr | -41.35 Cr | 3.83 Cr | — |
| EBIT | -60.98 Cr | -133.34 Cr | -142.94 Cr | -101.82 Cr | — |
| Net Interest Income | -69.74 Cr | -59.61 Cr | -40.40 Cr | -29.54 Cr | — |
| Interest Expense | 69.74 Cr | 59.61 Cr | 42.97 Cr | 29.54 Cr | — |
| Normalized Income | -172.97 Cr | -208.18 Cr | -211.29 Cr | -134.60 Cr | — |
| Net Income From Continuing And Discontinued Operation | -130.72 Cr | -192.95 Cr | -185.91 Cr | -131.36 Cr | — |
| Total Expenses | 136.38 Cr | 524.55 Cr | 707.25 Cr | 531.76 Cr | — |
| Diluted Average Shares | 3.31 Cr | 3.31 Cr | 3.31 Cr | 3.31 Cr | — |
| Basic Average Shares | 3.31 Cr | 3.31 Cr | 3.31 Cr | 3.31 Cr | — |
| Diluted EPS | -39.45 | -58.23 | -56.11 | -39.65 | — |
| Basic EPS | -39.45 | -58.23 | -56.11 | -39.65 | — |
| Diluted NI Availto Com Stockholders | -130.72 Cr | -192.95 Cr | -185.91 Cr | -131.36 Cr | — |
| Net Income Common Stockholders | -130.72 Cr | -192.95 Cr | -185.91 Cr | -131.36 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -130.72 Cr | -192.95 Cr | -185.91 Cr | -131.36 Cr | — |
| Net Income Including Noncontrolling Interests | -130.72 Cr | -192.95 Cr | -185.91 Cr | -131.36 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | -130.72 Cr | -192.95 Cr | -185.91 Cr | -131.36 Cr | — |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Pretax Income | -130.72 Cr | -192.95 Cr | -185.91 Cr | -131.36 Cr | — |
| Other Non Operating Income Expenses | 0.28 Cr | 1.71 Cr | 0.84 Cr | 6.57 Cr | — |
| Special Income Charges | 42.25 Cr | 15.23 Cr | 25.38 Cr | 3.24 Cr | — |
| Net Non Operating Interest Income Expense | -69.74 Cr | -59.61 Cr | -40.40 Cr | -29.54 Cr | — |
| Interest Expense Non Operating | 69.74 Cr | 59.61 Cr | 42.97 Cr | 29.54 Cr | — |
| Operating Income | -103.51 Cr | -150.28 Cr | -172.03 Cr | -111.63 Cr | — |
| Operating Expense | 114.85 Cr | 191.66 Cr | 249.17 Cr | 417.79 Cr | — |
| Other Operating Expenses | 12.73 Cr | 70.77 Cr | 113.72 Cr | 230.47 Cr | — |
| Depreciation And Amortization In Income Statement | 93.74 Cr | 95.16 Cr | 101.59 Cr | 105.65 Cr | — |
| Depreciation Income Statement | 93.74 Cr | 95.16 Cr | 101.59 Cr | 105.65 Cr | — |
| Gross Profit | 11.34 Cr | 41.39 Cr | 77.14 Cr | 306.16 Cr | — |
| Cost Of Revenue | 21.53 Cr | 332.88 Cr | 458.08 Cr | 113.97 Cr | — |
| Total Revenue | 32.87 Cr | 374.27 Cr | 535.22 Cr | 420.13 Cr | — |
| Operating Revenue | 32.87 Cr | 374.27 Cr | 535.22 Cr | 420.13 Cr | — |
| Interest Income | — | 1.04 Cr | 2.75 Cr | 1.51 Cr | 0.62 Cr |
| Rent Expense Supplemental | — | 0.29 Cr | 0.44 Cr | 0.44 Cr | 0.91 Cr |
| Minority Interests | — | 0.00 | 0.00 | -14000.00 | 0.17 Cr |
| Other Special Charges | — | -1.70 Cr | -15.57 Cr | -2.90 Cr | -2.76K Cr |
| Write Off | — | -13.53 Cr | -9.81 Cr | -0.69 Cr | 0.66 Cr |
| Total Other Finance Cost | — | 0.06 Cr | 0.18 Cr | 0.16 Cr | 0.31 Cr |
| Interest Income Non Operating | — | 1.04 Cr | 2.75 Cr | 1.51 Cr | 0.62 Cr |
| Selling General And Administration | — | 3.49 Cr | 8.05 Cr | 8.56 Cr | 6.86 Cr |
| Selling And Marketing Expense | — | 1.06 Cr | 5.10 Cr | 4.15 Cr | 2.83 Cr |
| General And Administrative Expense | — | 2.43 Cr | 2.95 Cr | 4.40 Cr | 4.03 Cr |
| Rent And Landing Fees | — | 0.29 Cr | 0.44 Cr | 0.44 Cr | 0.91 Cr |
| Impairment Of Capital Assets | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sel Manufacturing Co Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.