SEJALLTDGlass - Industrial
Sejal Glass Ltd — Profit & Loss Statement
₹422.15
-4.99%
Sejal Glass Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Reconciled Cost Of Revenue | 148.49 Cr | 105.05 Cr | 32.87 Cr | 18.44 Cr | — |
| EBITDA | 35.43 Cr | 21.47 Cr | 1.77 Cr | 149.25 Cr | — |
| EBIT | 27.98 Cr | 15.88 Cr | 0.87 Cr | 148.01 Cr | — |
| Net Interest Income | -16.34 Cr | -12.55 Cr | -2.25 Cr | -1.04 Cr | — |
| Interest Expense | 16.34 Cr | 12.55 Cr | 2.05 Cr | 1.05 Cr | — |
| Normalized Income | 10.96 Cr | 3.31 Cr | 8.50 Cr | -3.18 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.96 Cr | 3.31 Cr | 7.85 Cr | 146.96 Cr | — |
| Total Expenses | 217.07 Cr | 149.01 Cr | 43.63 Cr | 26.62 Cr | — |
| Diluted Average Shares | 1.01 Cr | 1.01 Cr | 1.01 Cr | 1.16 Cr | — |
| Basic Average Shares | 1.01 Cr | 1.01 Cr | 1.01 Cr | 1.16 Cr | — |
| Diluted EPS | 10.85 | 3.27 | 7.77 | 126.24 | — |
| Basic EPS | 10.85 | 3.27 | 7.77 | 126.24 | — |
| Diluted NI Availto Com Stockholders | 10.96 Cr | 3.31 Cr | 7.85 Cr | 146.96 Cr | — |
| Net Income Common Stockholders | 10.96 Cr | 3.31 Cr | 7.85 Cr | 146.96 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 10.96 Cr | 3.31 Cr | 7.85 Cr | 146.96 Cr | — |
| Minority Interests | -0.07 Cr | -0.03 Cr | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 11.03 Cr | 3.33 Cr | 7.85 Cr | 146.96 Cr | — |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 11.03 Cr | 3.33 Cr | 7.85 Cr | 146.96 Cr | — |
| Tax Provision | 0.61 Cr | 0.00 | -9.03 Cr | 0.00 | — |
| Pretax Income | 11.64 Cr | 3.33 Cr | -1.18 Cr | 146.96 Cr | — |
| Other Non Operating Income Expenses | 1.37 Cr | 0.93 Cr | 0.12 Cr | 0.15 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.93 Cr | 150.15 Cr | — |
| Net Non Operating Interest Income Expense | -16.34 Cr | -12.55 Cr | -2.25 Cr | -1.04 Cr | — |
| Interest Expense Non Operating | 16.34 Cr | 12.55 Cr | 2.05 Cr | 1.05 Cr | — |
| Operating Income | 26.51 Cr | 14.79 Cr | 2.77 Cr | -2.29 Cr | — |
| Operating Expense | 68.58 Cr | 43.96 Cr | 10.76 Cr | 8.18 Cr | — |
| Other Operating Expenses | 34.04 Cr | 19.36 Cr | 2.94 Cr | 1.82 Cr | — |
| Depreciation And Amortization In Income Statement | 7.46 Cr | 5.59 Cr | 0.89 Cr | 1.24 Cr | — |
| Depreciation Income Statement | 7.46 Cr | 5.59 Cr | 0.89 Cr | 1.24 Cr | — |
| Gross Profit | 95.09 Cr | 58.75 Cr | 13.54 Cr | 5.89 Cr | — |
| Cost Of Revenue | 148.49 Cr | 105.05 Cr | 32.87 Cr | 18.44 Cr | — |
| Total Revenue | 243.58 Cr | 163.80 Cr | 46.41 Cr | 24.33 Cr | — |
| Operating Revenue | 243.58 Cr | 163.80 Cr | 46.41 Cr | 24.33 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.28 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.05 | 0.00 | 0.30 | 0.00 | — |
| Normalized EBITDA | 35.43 Cr | 21.47 Cr | 2.70 Cr | -0.89 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.93 Cr | 150.14 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.93 Cr | 150.14 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 10.96 Cr | 3.31 Cr | 7.85 Cr | 146.96 Cr | — |
| Reconciled Depreciation | 7.46 Cr | 5.59 Cr | 0.89 Cr | 1.24 Cr | — |
| Interest Income | — | 0.75 Cr | 0.06 Cr | 0.02 Cr | 0.19 Cr |
| Rent Expense Supplemental | — | 0.34 Cr | 0.18 Cr | 0.04 Cr | 0.02 Cr |
| Write Off | — | 0.02 Cr | 59000.00 | 0.04 Cr | 2000.00 |
| Total Other Finance Cost | — | 2.60 Cr | 0.25 Cr | 27000.00 | 60000.00 |
| Interest Income Non Operating | — | 0.75 Cr | 0.06 Cr | 0.02 Cr | 0.19 Cr |
| Selling General And Administration | — | 2.47 Cr | 0.68 Cr | 0.65 Cr | 0.09 Cr |
| Selling And Marketing Expense | — | 0.68 Cr | 0.08 Cr | 0.02 Cr | 41000.00 |
| General And Administrative Expense | — | 1.79 Cr | 0.60 Cr | 0.62 Cr | 0.08 Cr |
| Rent And Landing Fees | — | 0.34 Cr | 0.18 Cr | 0.04 Cr | 0.02 Cr |
| Other Special Charges | — | — | 0.93 Cr | -150.18 Cr | 9.80 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sejal Glass Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.