SECMARKComputers - Software & Consulting
Secmark Consultancy Ltd — Profit & Loss Statement
₹110.24
-9.19%
Secmark Consultancy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Reconciled Cost Of Revenue | 7.88 Cr | 6.65 Cr | 4.95 Cr | 3.81 Cr | — |
| EBITDA | 10.21 Cr | 1.93 Cr | -4.22 Cr | 4.72 Cr | — |
| EBIT | 6.07 Cr | -2.15 Cr | -6.62 Cr | 3.59 Cr | — |
| Net Interest Income | -0.39 Cr | -1.04 Cr | 0.42 Cr | 0.55 Cr | — |
| Interest Expense | 0.39 Cr | 1.04 Cr | 0.37 Cr | 0.04 Cr | — |
| Normalized Income | 4.29 Cr | -2.43 Cr | -5.15 Cr | 2.64 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.29 Cr | -2.43 Cr | -5.22 Cr | 2.64 Cr | — |
| Total Expenses | 29.94 Cr | 27.44 Cr | 24.81 Cr | 11.57 Cr | — |
| Diluted Average Shares | 1.04 Cr | 1.07 Cr | 1.04 Cr | 1.04 Cr | — |
| Basic Average Shares | 1.04 Cr | 1.07 Cr | 1.04 Cr | 1.04 Cr | — |
| Diluted EPS | 4.12 | -2.28 | -5.03 | 2.55 | — |
| Basic EPS | 4.13 | -2.28 | -5.03 | 2.55 | — |
| Diluted NI Availto Com Stockholders | 4.29 Cr | -2.43 Cr | -5.22 Cr | 2.64 Cr | — |
| Net Income Common Stockholders | 4.29 Cr | -2.43 Cr | -5.22 Cr | 2.64 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.29 Cr | -2.43 Cr | -5.22 Cr | 2.64 Cr | — |
| Net Income Including Noncontrolling Interests | 4.29 Cr | -2.43 Cr | -5.22 Cr | 2.64 Cr | — |
| Net Income Continuous Operations | 4.29 Cr | -2.43 Cr | -5.22 Cr | 2.64 Cr | — |
| Tax Provision | 1.38 Cr | -0.83 Cr | -1.73 Cr | 0.89 Cr | — |
| Pretax Income | 5.68 Cr | -3.19 Cr | -6.99 Cr | 3.55 Cr | — |
| Other Non Operating Income Expenses | 0.89 Cr | 0.70 Cr | 0.04 Cr | 0.04 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -79000.00 | -30000.00 | — |
| Net Non Operating Interest Income Expense | -0.39 Cr | -1.04 Cr | 0.42 Cr | 0.55 Cr | — |
| Interest Expense Non Operating | 0.39 Cr | 1.04 Cr | 0.37 Cr | 0.04 Cr | — |
| Operating Income | 5.17 Cr | -2.85 Cr | -7.37 Cr | 2.97 Cr | — |
| Operating Expense | 22.06 Cr | 20.79 Cr | 19.86 Cr | 7.77 Cr | — |
| Other Operating Expenses | 17.92 Cr | 16.71 Cr | 12.40 Cr | 2.88 Cr | — |
| Depreciation And Amortization In Income Statement | 4.14 Cr | 4.08 Cr | 2.40 Cr | 1.13 Cr | — |
| Depreciation Income Statement | 4.14 Cr | 4.08 Cr | 0.28 Cr | 1.13 Cr | — |
| Gross Profit | 27.23 Cr | 17.94 Cr | 12.49 Cr | 10.74 Cr | — |
| Cost Of Revenue | 7.88 Cr | 6.65 Cr | 4.95 Cr | 3.81 Cr | — |
| Total Revenue | 35.11 Cr | 24.59 Cr | 17.44 Cr | 14.54 Cr | — |
| Operating Revenue | 35.11 Cr | 24.59 Cr | 17.44 Cr | 14.54 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.02 Cr | -7552.75 | — |
| Tax Rate For Calcs | 0.24 | 0.26 | 0.25 | 0.25 | — |
| Normalized EBITDA | 10.21 Cr | 1.93 Cr | -4.14 Cr | 4.72 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.08 Cr | -30000.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.08 Cr | -30000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 4.29 Cr | -2.43 Cr | -5.22 Cr | 2.64 Cr | — |
| Reconciled Depreciation | 4.14 Cr | 4.08 Cr | 2.40 Cr | 1.13 Cr | — |
| Interest Income | — | 0.66 Cr | 0.79 Cr | 0.59 Cr | 0.52 Cr |
| Rent Expense Supplemental | — | 0.59 Cr | 0.67 Cr | 0.54 Cr | 0.25 Cr |
| Write Off | — | 0.00 | 79000.00 | 30000.00 | 0.00 |
| Total Other Finance Cost | — | 4000.00 | 4000.00 | — | — |
| Interest Income Non Operating | — | 0.66 Cr | 0.79 Cr | 0.59 Cr | 0.52 Cr |
| Amortization | — | 3.81 Cr | 2.12 Cr | — | — |
| Selling General And Administration | — | 5.54 Cr | 4.30 Cr | 3.17 Cr | 1.24 Cr |
| Selling And Marketing Expense | — | 0.04 Cr | 0.03 Cr | 0.05 Cr | 0.07 Cr |
| General And Administrative Expense | — | 5.50 Cr | 4.27 Cr | 3.12 Cr | 1.17 Cr |
| Rent And Landing Fees | — | 0.59 Cr | 0.67 Cr | 0.54 Cr | 0.25 Cr |
| Other Special Charges | — | — | — | — | 0.84 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Secmark Consultancy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.