SEALMATICOther Industrial Products
SealMatic India Ltd — Profit & Loss Statement
₹359.95
+0.51%
SealMatic India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.02 Cr | -12315.25 | — |
| Tax Rate For Calcs | 0.25 | 0.27 | 0.26 | 0.26 | — |
| Normalized EBITDA | 24.84 Cr | 15.94 Cr | 16.26 Cr | 12.19 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 15.91 Cr | 9.85 Cr | 10.98 Cr | 8.35 Cr | — |
| Reconciled Depreciation | 3.19 Cr | 2.07 Cr | 1.21 Cr | 0.85 Cr | — |
| Reconciled Cost Of Revenue | 39.35 Cr | 26.25 Cr | 27.55 Cr | 18.33 Cr | — |
| EBITDA | 24.84 Cr | 15.94 Cr | 16.32 Cr | 12.19 Cr | — |
| EBIT | 21.65 Cr | 13.87 Cr | 15.12 Cr | 11.33 Cr | — |
| Net Interest Income | -0.39 Cr | -0.33 Cr | -0.15 Cr | -0.05 Cr | — |
| Interest Expense | 0.39 Cr | 0.33 Cr | 0.31 Cr | 0.10 Cr | — |
| Normalized Income | 15.91 Cr | 9.85 Cr | 10.93 Cr | 8.36 Cr | — |
| Net Income From Continuing And Discontinued Operation | 15.91 Cr | 9.85 Cr | 10.98 Cr | 8.35 Cr | — |
| Total Expenses | 81.07 Cr | 59.38 Cr | 43.27 Cr | 30.74 Cr | — |
| Diluted NI Availto Com Stockholders | 15.91 Cr | 9.85 Cr | 10.98 Cr | 8.35 Cr | — |
| Net Income Common Stockholders | 15.91 Cr | 9.85 Cr | 10.98 Cr | 8.35 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 15.91 Cr | 9.85 Cr | 10.98 Cr | 8.35 Cr | — |
| Net Income Including Noncontrolling Interests | 15.91 Cr | 9.85 Cr | 10.98 Cr | 8.35 Cr | — |
| Net Income Continuous Operations | 15.91 Cr | 9.85 Cr | 10.98 Cr | 8.35 Cr | — |
| Tax Provision | 5.35 Cr | 3.68 Cr | 3.82 Cr | 2.88 Cr | — |
| Pretax Income | 21.27 Cr | 13.54 Cr | 14.80 Cr | 11.24 Cr | — |
| Other Non Operating Income Expenses | 1.74 Cr | 2.23 Cr | 0.07 Cr | 0.05 Cr | — |
| Net Non Operating Interest Income Expense | -0.39 Cr | -0.33 Cr | -0.15 Cr | -0.05 Cr | — |
| Interest Expense Non Operating | 0.39 Cr | 0.33 Cr | 0.31 Cr | 0.10 Cr | — |
| Operating Income | 19.90 Cr | 11.64 Cr | 14.26 Cr | 11.21 Cr | — |
| Operating Expense | 41.72 Cr | 33.13 Cr | 15.71 Cr | 12.40 Cr | — |
| Other Operating Expenses | 21.51 Cr | 17.74 Cr | 0.58 Cr | 0.31 Cr | — |
| Depreciation And Amortization In Income Statement | 3.19 Cr | 2.07 Cr | 1.21 Cr | 0.85 Cr | — |
| Depreciation Income Statement | 3.19 Cr | 2.07 Cr | 1.21 Cr | 0.85 Cr | — |
| Gross Profit | 61.62 Cr | 44.77 Cr | 29.98 Cr | 23.61 Cr | — |
| Cost Of Revenue | 39.35 Cr | 26.25 Cr | 27.55 Cr | 18.33 Cr | — |
| Total Revenue | 100.97 Cr | 71.02 Cr | 57.53 Cr | 41.94 Cr | — |
| Operating Revenue | 100.97 Cr | 71.02 Cr | 57.53 Cr | 41.94 Cr | — |
| Total Unusual Items | — | 0.04 Cr | 0.07 Cr | -48000.00 | 25000.00 |
| Total Unusual Items Excluding Goodwill | — | 0.04 Cr | 0.07 Cr | -48000.00 | 25000.00 |
| Interest Income | — | 1.95 Cr | 0.34 Cr | 0.16 Cr | 0.07 Cr |
| Rent Expense Supplemental | — | 1.32 Cr | 0.70 Cr | 0.61 Cr | 0.56 Cr |
| Diluted Average Shares | — | 0.90 Cr | 0.74 Cr | 0.91 Cr | 0.91 Cr |
| Basic Average Shares | — | 0.90 Cr | 0.74 Cr | 0.91 Cr | 0.91 Cr |
| Diluted EPS | — | 10.89 | 14.93 | 9.23 | 7.18 |
| Basic EPS | — | 10.89 | 14.93 | 9.23 | 7.18 |
| Special Income Charges | — | 0.02 Cr | -0.04 Cr | -48000.00 | 25000.00 |
| Other Special Charges | — | -14000.00 | 0.04 Cr | 0.01 Cr | — |
| Write Off | — | -0.02 Cr | -59000.00 | -53000.00 | -25000.00 |
| Total Other Finance Cost | — | 0.18 Cr | 0.18 Cr | 0.12 Cr | 0.14 Cr |
| Interest Income Non Operating | — | 1.95 Cr | 0.34 Cr | 0.16 Cr | 0.07 Cr |
| Selling General And Administration | — | 9.71 Cr | 5.31 Cr | 4.40 Cr | 3.23 Cr |
| Selling And Marketing Expense | — | 4.90 Cr | 2.80 Cr | 2.61 Cr | 1.60 Cr |
| General And Administrative Expense | — | 4.81 Cr | 2.51 Cr | 1.79 Cr | 1.63 Cr |
| Rent And Landing Fees | — | 0.15 Cr | 0.00 | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on SealMatic India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.