SEATVTV Broadcasting & Software Production
Sea TV Network Ltd — Profit & Loss Statement
₹3.79
-0.26%
Sea TV Network Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 0.11 Cr | -2.52 Cr | -0.74 Cr | -2.51 Cr | — |
| Total Unusual Items | 0.00 | 34.26 Cr | -8000.00 | -0.19 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 34.26 Cr | -8000.00 | -0.19 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -0.75 Cr | 30.41 Cr | -1.75 Cr | -3.74 Cr | — |
| Reconciled Depreciation | 0.43 Cr | 0.71 Cr | 0.67 Cr | 0.82 Cr | — |
| Reconciled Cost Of Revenue | 0.02 Cr | 0.10 Cr | 0.24 Cr | 0.23 Cr | — |
| EBITDA | 0.11 Cr | 31.74 Cr | -0.74 Cr | -2.70 Cr | — |
| EBIT | -0.32 Cr | 31.03 Cr | -1.41 Cr | -3.52 Cr | — |
| Net Interest Income | -0.11 Cr | -0.62 Cr | -0.32 Cr | -0.20 Cr | — |
| Interest Expense | 0.11 Cr | 0.62 Cr | 0.34 Cr | 0.22 Cr | — |
| Normalized Income | -0.75 Cr | -3.85 Cr | -1.75 Cr | -3.55 Cr | — |
| Net Income From Continuing And Discontinued Operation | -0.75 Cr | 30.41 Cr | -1.75 Cr | -3.74 Cr | — |
| Total Expenses | 15.49 Cr | 16.90 Cr | 12.66 Cr | 15.69 Cr | — |
| Diluted Average Shares | 1.21 Cr | 1.20 Cr | 1.20 Cr | 1.20 Cr | — |
| Basic Average Shares | 1.21 Cr | 1.20 Cr | 1.20 Cr | 1.20 Cr | — |
| Diluted EPS | -0.62 | 25.30 | -1.46 | -3.11 | — |
| Basic EPS | -0.62 | 25.30 | -1.46 | -3.11 | — |
| Diluted NI Availto Com Stockholders | -0.75 Cr | 30.41 Cr | -1.75 Cr | -3.74 Cr | — |
| Net Income Common Stockholders | -0.75 Cr | 30.41 Cr | -1.75 Cr | -3.74 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -0.75 Cr | 30.41 Cr | -1.75 Cr | -3.74 Cr | — |
| Net Income Including Noncontrolling Interests | -0.75 Cr | 30.41 Cr | -1.75 Cr | -3.74 Cr | — |
| Net Income Continuous Operations | -0.75 Cr | 30.41 Cr | -1.75 Cr | -3.74 Cr | — |
| Tax Provision | 0.32 Cr | 0.00 | 0.00 | 0.00 | — |
| Pretax Income | -0.43 Cr | 30.41 Cr | -1.75 Cr | -3.74 Cr | — |
| Other Non Operating Income Expenses | 3.65 Cr | 1.73 Cr | 0.03 Cr | 0.03 Cr | — |
| Special Income Charges | 0.00 | 34.26 Cr | -8000.00 | -0.19 Cr | — |
| Net Non Operating Interest Income Expense | -0.11 Cr | -0.62 Cr | -0.32 Cr | -0.20 Cr | — |
| Interest Expense Non Operating | 0.11 Cr | 0.62 Cr | 0.34 Cr | 0.22 Cr | — |
| Operating Income | -3.96 Cr | -4.96 Cr | -0.96 Cr | -3.16 Cr | — |
| Operating Expense | 15.47 Cr | 16.80 Cr | 12.42 Cr | 15.46 Cr | — |
| Other Operating Expenses | 8.44 Cr | 9.45 Cr | 4.71 Cr | 9.16 Cr | — |
| Depreciation And Amortization In Income Statement | 0.43 Cr | 0.71 Cr | 0.67 Cr | 0.82 Cr | — |
| Depreciation Income Statement | 0.43 Cr | 0.71 Cr | 0.67 Cr | 0.82 Cr | — |
| Gross Profit | 11.51 Cr | 11.84 Cr | 11.46 Cr | 12.31 Cr | — |
| Cost Of Revenue | 0.02 Cr | 0.10 Cr | 0.24 Cr | 0.23 Cr | — |
| Total Revenue | 11.52 Cr | 11.94 Cr | 11.70 Cr | 12.53 Cr | — |
| Operating Revenue | 11.52 Cr | 11.94 Cr | 11.70 Cr | 12.53 Cr | — |
| Interest Income | — | 0.02 Cr | 0.03 Cr | 0.03 Cr | 0.07 Cr |
| Rent Expense Supplemental | — | 0.12 Cr | 0.12 Cr | 0.12 Cr | 0.12 Cr |
| Other Special Charges | — | -34.26 Cr | — | -61000.00 | — |
| Write Off | — | 0.09 Cr | 8000.00 | 0.20 Cr | 2.77 Cr |
| Total Other Finance Cost | — | 31000.00 | 0.01 Cr | 0.01 Cr | 0.04 Cr |
| Interest Income Non Operating | — | 0.02 Cr | 0.03 Cr | 0.03 Cr | 0.07 Cr |
| Selling General And Administration | — | 1.61 Cr | 1.17 Cr | 0.59 Cr | 0.83 Cr |
| Selling And Marketing Expense | — | 1.13 Cr | 0.73 Cr | 0.10 Cr | 0.11 Cr |
| General And Administrative Expense | — | 0.48 Cr | 0.44 Cr | 0.49 Cr | 0.73 Cr |
| Rent And Landing Fees | — | 0.12 Cr | 0.12 Cr | 0.12 Cr | 0.12 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sea TV Network Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.