SCODATUBESIron & Steel Products
Scoda Tubes Ltd — Profit & Loss Statement
₹122.46
-5.41%
Scoda Tubes Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.10 Cr | -0.03 Cr |
| Tax Rate For Calcs | 0.29 | 0.28 | 0.29 |
| Normalized EBITDA | 60.24 Cr | 37.11 Cr | 10.48 Cr |
| Total Unusual Items | 0.00 | -0.36 Cr | -0.10 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.36 Cr | -0.10 Cr |
| Net Income From Continuing Operation Net Minority Interest | 18.30 Cr | 10.34 Cr | 1.64 Cr |
| Reconciled Depreciation | 16.39 Cr | 11.48 Cr | 1.53 Cr |
| Reconciled Cost Of Revenue | 295.60 Cr | 230.36 Cr | 167.78 Cr |
| EBITDA | 60.24 Cr | 36.75 Cr | 10.38 Cr |
| EBIT | 43.85 Cr | 25.27 Cr | 8.85 Cr |
| Net Interest Income | -17.83 Cr | -11.44 Cr | -7.08 Cr |
| Interest Expense | 17.91 Cr | 10.90 Cr | 6.54 Cr |
| Interest Income | 1.26 Cr | 0.15 Cr | 0.09 Cr |
| Normalized Income | 18.30 Cr | 10.59 Cr | 1.71 Cr |
| Net Income From Continuing And Discontinued Operation | 18.30 Cr | 10.34 Cr | 1.64 Cr |
| Total Expenses | 357.46 Cr | 281.46 Cr | 185.46 Cr |
| Diluted Average Shares | 5.99 Cr | 5.99 Cr | 5.99 Cr |
| Basic Average Shares | 5.99 Cr | 5.99 Cr | 5.99 Cr |
| Diluted EPS | 3.05 | 1.73 | 0.27 |
| Basic EPS | 3.05 | 1.73 | 0.27 |
| Diluted NI Availto Com Stockholders | 18.30 Cr | 10.34 Cr | 1.64 Cr |
| Net Income Common Stockholders | 18.30 Cr | 10.34 Cr | 1.64 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income | 18.30 Cr | 10.34 Cr | 1.64 Cr |
| Net Income Including Noncontrolling Interests | 18.30 Cr | 10.34 Cr | 1.64 Cr |
| Net Income Continuous Operations | 18.30 Cr | 10.34 Cr | 1.64 Cr |
| Tax Provision | 7.64 Cr | 4.04 Cr | 0.67 Cr |
| Pretax Income | 25.94 Cr | 14.38 Cr | 2.31 Cr |
| Other Non Operating Income Expenses | 0.34 Cr | 0.08 Cr | 0.01 Cr |
| Special Income Charges | 0.00 | -0.36 Cr | -0.10 Cr |
| Write Off | 0.00 | 0.36 Cr | 0.10 Cr |
| Net Non Operating Interest Income Expense | -17.83 Cr | -11.44 Cr | -7.08 Cr |
| Total Other Finance Cost | 1.18 Cr | 0.69 Cr | 0.64 Cr |
| Interest Expense Non Operating | 17.91 Cr | 10.90 Cr | 6.54 Cr |
| Interest Income Non Operating | 1.26 Cr | 0.15 Cr | 0.09 Cr |
| Operating Income | 42.40 Cr | 23.66 Cr | 8.56 Cr |
| Operating Expense | 61.86 Cr | 51.11 Cr | 17.69 Cr |
| Other Operating Expenses | 24.47 Cr | 25.70 Cr | 11.71 Cr |
| Depreciation And Amortization In Income Statement | 16.39 Cr | 11.48 Cr | 1.53 Cr |
| Amortization | 0.12 Cr | 0.08 Cr | 0.00 |
| Depreciation Income Statement | 16.27 Cr | 11.40 Cr | 1.53 Cr |
| Selling General And Administration | 5.92 Cr | 4.60 Cr | 1.39 Cr |
| Selling And Marketing Expense | 4.83 Cr | 3.60 Cr | 0.88 Cr |
| General And Administrative Expense | 1.09 Cr | 1.00 Cr | 0.50 Cr |
| Gross Profit | 104.26 Cr | 74.77 Cr | 26.25 Cr |
| Cost Of Revenue | 295.60 Cr | 230.36 Cr | 167.78 Cr |
| Total Revenue | 399.86 Cr | 305.13 Cr | 194.03 Cr |
| Operating Revenue | 399.86 Cr | 305.13 Cr | 194.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Scoda Tubes Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.