SCHNEIDERHeavy Electrical Equipment
Schneider Electric Infrastructure Limited — Profit & Loss Statement
₹845.80
-3.26%
Schneider Electric Infrastructure Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 4.15 Cr | -0.74 Cr | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.24 | 0.18 | 0.00 | 0.00 | — |
| Normalized EBITDA | 407.34 Cr | 305.05 Cr | 170.84 Cr | 92.36 Cr | — |
| Total Unusual Items | 17.65 Cr | -4.12 Cr | 21.83 Cr | -1.46 Cr | — |
| Total Unusual Items Excluding Goodwill | 17.65 Cr | -4.12 Cr | 21.83 Cr | -1.46 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 267.89 Cr | 172.03 Cr | 123.63 Cr | 27.62 Cr | — |
| Reconciled Depreciation | 25.36 Cr | 22.05 Cr | 18.54 Cr | 17.27 Cr | — |
| Reconciled Cost Of Revenue | 1.63K Cr | 1.40K Cr | 1.21K Cr | 1.08K Cr | — |
| EBITDA | 424.99 Cr | 300.93 Cr | 192.67 Cr | 90.90 Cr | — |
| EBIT | 399.63 Cr | 278.88 Cr | 174.13 Cr | 73.62 Cr | — |
| Net Interest Income | -49.28 Cr | -68.89 Cr | -53.04 Cr | -48.40 Cr | — |
| Interest Expense | 49.28 Cr | 68.89 Cr | 50.50 Cr | 46.00 Cr | — |
| Normalized Income | 254.39 Cr | 175.41 Cr | 101.80 Cr | 29.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 267.89 Cr | 172.03 Cr | 123.63 Cr | 27.62 Cr | — |
| Total Expenses | 2.28K Cr | 1.93K Cr | 1.61K Cr | 1.43K Cr | — |
| Diluted Average Shares | 23.92 Cr | 23.93 Cr | 23.91 Cr | 23.91 Cr | — |
| Basic Average Shares | 23.92 Cr | 23.93 Cr | 23.91 Cr | 23.91 Cr | — |
| Diluted EPS | 11.20 | 7.19 | 5.17 | 1.16 | — |
| Basic EPS | 11.20 | 7.19 | 5.17 | 1.16 | — |
| Diluted NI Availto Com Stockholders | 267.89 Cr | 172.03 Cr | 123.63 Cr | 27.62 Cr | — |
| Net Income Common Stockholders | 267.89 Cr | 172.03 Cr | 123.63 Cr | 27.62 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 267.89 Cr | 172.03 Cr | 123.63 Cr | 27.62 Cr | — |
| Net Income Including Noncontrolling Interests | 267.89 Cr | 172.03 Cr | 123.63 Cr | 27.62 Cr | — |
| Net Income Continuous Operations | 267.89 Cr | 172.03 Cr | 123.63 Cr | 27.62 Cr | — |
| Tax Provision | 82.46 Cr | 37.96 Cr | 0.00 | 0.00 | — |
| Pretax Income | 350.35 Cr | 209.99 Cr | 123.63 Cr | 27.62 Cr | — |
| Other Non Operating Income Expenses | 24.57 Cr | 9.30 Cr | 3.21 Cr | 2.40 Cr | — |
| Special Income Charges | 17.65 Cr | -4.12 Cr | 21.83 Cr | -1.46 Cr | — |
| Net Non Operating Interest Income Expense | -49.28 Cr | -68.89 Cr | -53.04 Cr | -48.40 Cr | — |
| Interest Expense Non Operating | 49.28 Cr | 68.89 Cr | 50.50 Cr | 46.00 Cr | — |
| Operating Income | 357.41 Cr | 273.70 Cr | 155.46 Cr | 78.23 Cr | — |
| Operating Expense | 648.76 Cr | 535.06 Cr | 397.88 Cr | 351.10 Cr | — |
| Other Operating Expenses | 321.95 Cr | 241.88 Cr | 110.04 Cr | 95.04 Cr | — |
| Depreciation And Amortization In Income Statement | 25.36 Cr | 22.05 Cr | 18.54 Cr | 17.27 Cr | — |
| Depreciation Income Statement | 25.36 Cr | 22.05 Cr | 18.41 Cr | 16.77 Cr | — |
| Gross Profit | 1.01K Cr | 808.76 Cr | 553.34 Cr | 429.34 Cr | — |
| Cost Of Revenue | 1.63K Cr | 1.40K Cr | 1.21K Cr | 1.08K Cr | — |
| Total Revenue | 2.64K Cr | 2.21K Cr | 1.76K Cr | 1.51K Cr | — |
| Operating Revenue | 2.64K Cr | 2.21K Cr | 1.76K Cr | 1.51K Cr | — |
| Interest Income | — | 0.62 Cr | 0.00 | 0.09 Cr | 0.21 Cr |
| Rent Expense Supplemental | — | 7.63 Cr | 7.26 Cr | 11.12 Cr | 10.99 Cr |
| Other Special Charges | — | 2.48 Cr | -15.53 Cr | -2.40 Cr | -3.60 Cr |
| Write Off | — | 12.55 Cr | -6.68 Cr | 1.26 Cr | 2.04 Cr |
| Restructuring And Mergern Acquisition | — | 4.12 Cr | 0.38 Cr | 2.60 Cr | 13.01 Cr |
| Total Other Finance Cost | — | 2.85 Cr | 2.54 Cr | 2.49 Cr | 1.72 Cr |
| Interest Income Non Operating | — | 0.62 Cr | 0.00 | 0.09 Cr | 0.21 Cr |
| Amortization | — | 0.03 Cr | 0.13 Cr | 0.50 Cr | 2.61 Cr |
| Selling General And Administration | — | 38.05 Cr | 38.90 Cr | 34.94 Cr | 34.12 Cr |
| Selling And Marketing Expense | — | 16.62 Cr | 15.41 Cr | 12.79 Cr | 11.47 Cr |
| General And Administrative Expense | — | 21.43 Cr | 23.49 Cr | 22.16 Cr | 22.65 Cr |
| Rent And Landing Fees | — | 7.63 Cr | 7.26 Cr | 11.12 Cr | 10.99 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Schneider Electric Infrastructure Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.