SCANSTLIron & Steel
Scan Steels Ltd — Profit & Loss Statement
₹28.84
-5.66%
Scan Steels Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 1.38 Cr | 0.09 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.23 | 0.30 | 0.23 | — |
| Normalized EBITDA | 52.01 Cr | 52.87 Cr | 50.05 Cr | 87.22 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 4.54 Cr | 0.38 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 4.54 Cr | 0.38 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 21.65 Cr | 21.05 Cr | 15.32 Cr | 50.77 Cr | — |
| Reconciled Depreciation | 15.69 Cr | 15.40 Cr | 13.29 Cr | 12.81 Cr | — |
| Reconciled Cost Of Revenue | 551.06 Cr | 730.32 Cr | 898.16 Cr | 781.94 Cr | — |
| EBITDA | 52.01 Cr | 52.87 Cr | 54.59 Cr | 87.61 Cr | — |
| EBIT | 36.32 Cr | 37.47 Cr | 41.31 Cr | 74.80 Cr | — |
| Net Interest Income | -8.19 Cr | -9.99 Cr | -18.33 Cr | -8.58 Cr | — |
| Interest Expense | 8.19 Cr | 9.99 Cr | 19.31 Cr | 8.94 Cr | — |
| Normalized Income | 21.65 Cr | 21.05 Cr | 12.16 Cr | 50.48 Cr | — |
| Net Income From Continuing And Discontinued Operation | 21.65 Cr | 21.05 Cr | 15.32 Cr | 50.77 Cr | — |
| Total Expenses | 759.53 Cr | 933.28 Cr | 1.06K Cr | 926.94 Cr | — |
| Diluted Average Shares | 5.87 Cr | 5.26 Cr | 5.24 Cr | 5.24 Cr | — |
| Basic Average Shares | 5.87 Cr | 5.24 Cr | 5.24 Cr | 5.24 Cr | — |
| Diluted EPS | 3.69 | 4.00 | 2.93 | 9.70 | — |
| Basic EPS | 3.69 | 4.02 | 2.93 | 9.70 | — |
| Diluted NI Availto Com Stockholders | 21.65 Cr | 21.05 Cr | 15.32 Cr | 50.77 Cr | — |
| Net Income Common Stockholders | 21.65 Cr | 21.05 Cr | 15.32 Cr | 50.77 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 21.65 Cr | 21.05 Cr | 15.32 Cr | 50.77 Cr | — |
| Net Income Including Noncontrolling Interests | 21.65 Cr | 21.05 Cr | 15.32 Cr | 50.77 Cr | — |
| Net Income Continuous Operations | 21.65 Cr | 21.05 Cr | 15.32 Cr | 50.77 Cr | — |
| Tax Provision | 6.48 Cr | 6.43 Cr | 6.68 Cr | 15.08 Cr | — |
| Pretax Income | 28.13 Cr | 27.48 Cr | 22.00 Cr | 65.86 Cr | — |
| Other Non Operating Income Expenses | 4.61 Cr | 2.02 Cr | 0.03 Cr | 0.81 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 4.48 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -8.19 Cr | -9.99 Cr | -18.33 Cr | -8.58 Cr | — |
| Interest Expense Non Operating | 8.19 Cr | 9.99 Cr | 19.31 Cr | 8.94 Cr | — |
| Operating Income | 29.66 Cr | 32.13 Cr | 35.75 Cr | 73.25 Cr | — |
| Operating Expense | 208.48 Cr | 202.97 Cr | 156.87 Cr | 144.99 Cr | — |
| Other Operating Expenses | 155.32 Cr | 156.46 Cr | 104.26 Cr | 98.10 Cr | — |
| Depreciation And Amortization In Income Statement | 15.69 Cr | 15.40 Cr | 13.29 Cr | 12.81 Cr | — |
| Depreciation Income Statement | 15.69 Cr | 15.40 Cr | 13.29 Cr | 12.81 Cr | — |
| Gross Profit | 238.14 Cr | 235.10 Cr | 192.62 Cr | 218.24 Cr | — |
| Cost Of Revenue | 551.06 Cr | 730.32 Cr | 898.16 Cr | 781.94 Cr | — |
| Total Revenue | 789.20 Cr | 965.41 Cr | 1.09K Cr | 1.00K Cr | — |
| Operating Revenue | 789.20 Cr | 965.41 Cr | 1.09K Cr | 1.00K Cr | — |
| Interest Income | — | 1.46 Cr | 1.37 Cr | 0.96 Cr | 0.70 Cr |
| Rent Expense Supplemental | — | 2.58 Cr | 2.92 Cr | 2.12 Cr | 2.20 Cr |
| Other Special Charges | — | -0.32 Cr | -4.48 Cr | — | -0.05 Cr |
| Total Other Finance Cost | — | 0.47 Cr | 0.39 Cr | 0.60 Cr | 0.32 Cr |
| Interest Income Non Operating | — | 1.46 Cr | 1.37 Cr | 0.96 Cr | 0.70 Cr |
| Amortization | — | 19000.00 | 0.00 | — | — |
| Selling General And Administration | — | 6.69 Cr | 6.05 Cr | 4.53 Cr | 2.23 Cr |
| Selling And Marketing Expense | — | 2.81 Cr | 2.83 Cr | 1.37 Cr | 0.11 Cr |
| General And Administrative Expense | — | 3.87 Cr | 3.22 Cr | 3.16 Cr | 2.12 Cr |
| Rent And Landing Fees | — | 2.58 Cr | 2.92 Cr | 2.12 Cr | 2.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Scan Steels Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.