SCANPROCement & Cement Products
Scan Projects Ltd — Profit & Loss Statement
₹114.82
+4.79%
Scan Projects Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.34 Cr | -0.32 Cr | -0.07 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.37 | 0.35 | 0.27 | — |
| Normalized EBITDA | 2.16 Cr | 1.00 Cr | 0.43 Cr | 0.47 Cr | — |
| Total Unusual Items | -1.33 Cr | -0.85 Cr | -0.21 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | -1.33 Cr | -0.85 Cr | -0.21 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.57 Cr | 0.06 Cr | 0.08 Cr | 0.28 Cr | — |
| Reconciled Depreciation | 0.05 Cr | 0.04 Cr | 0.04 Cr | 0.05 Cr | — |
| Reconciled Cost Of Revenue | 7.28 Cr | 5.51 Cr | 4.23 Cr | 4.31 Cr | — |
| EBITDA | 0.84 Cr | 0.15 Cr | 0.22 Cr | 0.47 Cr | — |
| EBIT | 0.79 Cr | 0.11 Cr | 0.18 Cr | 0.42 Cr | — |
| Net Interest Income | 0.12 Cr | -0.02 Cr | -0.06 Cr | -0.04 Cr | — |
| Interest Expense | 0.02 Cr | 0.02 Cr | 0.06 Cr | 0.04 Cr | — |
| Interest Income | 0.14 Cr | 28140.00 | 0.00 | 27350.00 | — |
| Normalized Income | 1.55 Cr | 0.59 Cr | 0.22 Cr | 0.28 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.57 Cr | 0.06 Cr | 0.08 Cr | 0.28 Cr | — |
| Total Expenses | 9.96 Cr | 7.03 Cr | 5.46 Cr | 5.42 Cr | — |
| Rent Expense Supplemental | 0.00 | 11875.00 | 0.02 Cr | 0.02 Cr | — |
| Diluted Average Shares | 0.29 Cr | 0.29 Cr | 0.29 Cr | 0.29 Cr | — |
| Basic Average Shares | 0.29 Cr | 0.29 Cr | 0.29 Cr | 0.29 Cr | — |
| Diluted EPS | 1.99 | 0.19 | 0.28 | 0.96 | — |
| Basic EPS | 1.99 | 0.19 | 0.28 | 0.96 | — |
| Diluted NI Availto Com Stockholders | 0.57 Cr | 0.06 Cr | 0.08 Cr | 0.28 Cr | — |
| Net Income Common Stockholders | 0.57 Cr | 0.06 Cr | 0.08 Cr | 0.28 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.57 Cr | 0.06 Cr | 0.08 Cr | 0.28 Cr | — |
| Net Income Including Noncontrolling Interests | 0.57 Cr | 0.06 Cr | 0.08 Cr | 0.28 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 0.57 Cr | 0.06 Cr | 0.08 Cr | 0.28 Cr | — |
| Tax Provision | 0.20 Cr | 0.03 Cr | 0.04 Cr | 0.10 Cr | — |
| Pretax Income | 0.77 Cr | 0.09 Cr | 0.12 Cr | 0.37 Cr | — |
| Other Non Operating Income Expenses | 0.53 Cr | 0.04 Cr | — | 27000.00 | 0.04 Cr |
| Special Income Charges | -1.33 Cr | -0.85 Cr | -0.21 Cr | 0.00 | — |
| Other Special Charges | -0.09 Cr | 0.88 Cr | — | — | — |
| Write Off | 1.41 Cr | -0.03 Cr | 0.21 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | 0.12 Cr | -0.02 Cr | -0.06 Cr | -0.04 Cr | — |
| Total Other Finance Cost | 28242.45 | 28327.60 | 52143.92 | 41378.57 | — |
| Interest Expense Non Operating | 0.02 Cr | 0.02 Cr | 0.06 Cr | 0.04 Cr | — |
| Interest Income Non Operating | 0.14 Cr | 28140.00 | 0.00 | 27350.00 | — |
| Operating Income | 1.98 Cr | 0.96 Cr | 0.40 Cr | 0.42 Cr | — |
| Operating Expense | 2.68 Cr | 1.52 Cr | 1.22 Cr | 1.11 Cr | — |
| Other Operating Expenses | 0.31 Cr | 0.12 Cr | 0.04 Cr | 0.06 Cr | — |
| Depreciation And Amortization In Income Statement | 0.05 Cr | 0.04 Cr | 0.04 Cr | 0.05 Cr | — |
| Depreciation Income Statement | 0.05 Cr | 0.04 Cr | 0.04 Cr | 0.05 Cr | — |
| Selling General And Administration | 0.18 Cr | 0.11 Cr | 0.10 Cr | 0.08 Cr | — |
| Selling And Marketing Expense | 68000.00 | 25440.00 | 34240.00 | 33280.00 | — |
| General And Administrative Expense | 0.17 Cr | 0.11 Cr | 0.10 Cr | 0.08 Cr | — |
| Rent And Landing Fees | 0.00 | 11875.00 | 0.02 Cr | 0.02 Cr | — |
| Gross Profit | 4.66 Cr | 2.48 Cr | 1.62 Cr | 1.52 Cr | — |
| Cost Of Revenue | 7.28 Cr | 5.51 Cr | 4.23 Cr | 4.31 Cr | — |
| Total Revenue | 11.94 Cr | 7.99 Cr | 5.85 Cr | 5.83 Cr | — |
| Operating Revenue | 11.94 Cr | 7.99 Cr | 5.85 Cr | 5.83 Cr | — |
| Amortization | — | 70380.00 | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Scan Projects Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.