SCAGRODairy Products
SC Agrotech Ltd — Profit & Loss Statement
₹32.87
-5.00%
SC Agrotech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.75 Cr | 0.05 Cr | — |
| Tax Rate For Calcs | 0.00 | 0.06 | 0.30 | 0.30 | — |
| Normalized EBITDA | 0.20 Cr | 0.27 Cr | -3.37 Cr | -0.58 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 2.50 Cr | 0.16 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 2.50 Cr | 0.16 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.19 Cr | 0.24 Cr | 1.99 Cr | 0.01 Cr | — |
| Reconciled Depreciation | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | — |
| Reconciled Cost Of Revenue | 0.00 | 0.58 Cr | 0.13 Cr | 0.14 Cr | — |
| EBITDA | 0.20 Cr | 0.27 Cr | -0.87 Cr | -0.42 Cr | — |
| EBIT | 0.19 Cr | 0.26 Cr | -0.88 Cr | -0.43 Cr | — |
| Net Interest Income | -3000.00 | -3000.00 | 26097.00 | 70934.10 | — |
| Interest Expense | 3000.00 | 3000.00 | 10000.00 | 5000.00 | — |
| Normalized Income | 0.19 Cr | 0.24 Cr | 0.24 Cr | -0.10 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.19 Cr | 0.24 Cr | 1.99 Cr | 0.01 Cr | — |
| Total Expenses | 2.28 Cr | 1.41 Cr | 0.97 Cr | 0.71 Cr | — |
| Diluted NI Availto Com Stockholders | 0.19 Cr | 0.24 Cr | 1.99 Cr | 0.01 Cr | — |
| Net Income Common Stockholders | 0.19 Cr | 0.24 Cr | 1.99 Cr | 0.01 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.19 Cr | 0.24 Cr | 1.99 Cr | 0.01 Cr | — |
| Net Income Including Noncontrolling Interests | 0.19 Cr | 0.24 Cr | 1.99 Cr | 0.01 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — | — |
| Net Income Continuous Operations | 0.19 Cr | 0.24 Cr | 1.99 Cr | 0.01 Cr | — |
| Tax Provision | 0.00 | 0.02 Cr | -18721.00 | -3341.00 | — |
| Pretax Income | 0.19 Cr | 0.26 Cr | 1.99 Cr | 0.01 Cr | — |
| Other Non Operating Income Expenses | 2.47 Cr | 0.98 Cr | 0.36 Cr | 0.28 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 2.50 Cr | 0.16 Cr | — |
| Net Non Operating Interest Income Expense | -3000.00 | -3000.00 | 26097.00 | 70934.10 | — |
| Interest Expense Non Operating | 3000.00 | 3000.00 | 10000.00 | 5000.00 | — |
| Operating Income | -2.28 Cr | -0.73 Cr | -0.88 Cr | -0.43 Cr | — |
| Operating Expense | 2.28 Cr | 0.83 Cr | 0.84 Cr | 0.56 Cr | — |
| Other Operating Expenses | 2.00 Cr | 0.52 Cr | 0.37 Cr | 0.18 Cr | — |
| Depreciation And Amortization In Income Statement | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | — |
| Depreciation Income Statement | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | — |
| Gross Profit | 0.00 | 0.10 Cr | -0.04 Cr | 0.13 Cr | — |
| Cost Of Revenue | 0.00 | 0.58 Cr | 0.13 Cr | 0.14 Cr | — |
| Total Revenue | 0.00 | 0.68 Cr | 0.09 Cr | 0.27 Cr | — |
| Operating Revenue | 0.00 | 0.68 Cr | 0.09 Cr | 0.27 Cr | — |
| Interest Income | — | 18780.00 | 35980.00 | 76486.00 | 848.00 |
| Rent Expense Supplemental | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Diluted Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Basic Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Diluted EPS | — | 0.40 | 3.32 | 0.02 | 0.08 |
| Basic EPS | — | 0.40 | 3.32 | 0.02 | 0.08 |
| Other Special Charges | — | -0.33 Cr | -2.53 Cr | -0.17 Cr | -66780.00 |
| Write Off | — | 0.02 Cr | 0.02 Cr | 43986.00 | 0.04 Cr |
| Total Other Finance Cost | — | 2698.00 | 9883.00 | 5551.90 | 5180.00 |
| Interest Income Non Operating | — | 18780.00 | 35980.00 | 76486.00 | 848.00 |
| Selling General And Administration | — | 0.09 Cr | 0.11 Cr | 0.05 Cr | 0.09 Cr |
| Selling And Marketing Expense | — | 0.01 Cr | 0.03 Cr | 0.03 Cr | 0.05 Cr |
| General And Administrative Expense | — | 0.07 Cr | 0.08 Cr | 0.01 Cr | 0.05 Cr |
| Rent And Landing Fees | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on SC Agrotech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.