SBFCNon Banking Financial Company (NBFC)
SBFC Finance Ltd — Profit & Loss Statement
₹80.95
-1.17%
SBFC Finance Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -14.02 Cr | -7.53 Cr | -5.24 Cr | -9.22 Cr |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.26 | 0.26 |
| Normalized EBITDA | 602.15 Cr | 367.01 Cr | 239.42 Cr | 151.03 Cr |
| Total Unusual Items | -56.71 Cr | -30.11 Cr | -20.42 Cr | -36.04 Cr |
| Total Unusual Items Excluding Goodwill | -56.71 Cr | -30.11 Cr | -20.42 Cr | -36.04 Cr |
| Net Income From Continuing Operation Net Minority Interest | 345.30 Cr | 237.10 Cr | 149.74 Cr | 64.52 Cr |
| Reconciled Depreciation | 16.81 Cr | 13.41 Cr | 12.71 Cr | 11.78 Cr |
| Reconciled Cost Of Revenue | 562.18 Cr | 524.28 Cr | 412.52 Cr | 303.65 Cr |
| EBITDA | 545.44 Cr | 336.90 Cr | 219.00 Cr | 114.99 Cr |
| EBIT | 528.63 Cr | 323.49 Cr | 206.29 Cr | 103.21 Cr |
| Net Interest Income | -41.47 Cr | 43.52 Cr | 53.80 Cr | 72.68 Cr |
| Interest Expense | 69.90 Cr | 7.35 Cr | 4.92 Cr | 16.52 Cr |
| Interest Income | 29.98 Cr | 52.73 Cr | 60.46 Cr | 90.65 Cr |
| Normalized Income | 387.98 Cr | 259.68 Cr | 164.92 Cr | 91.34 Cr |
| Net Income From Continuing And Discontinued Operation | 345.30 Cr | 237.10 Cr | 149.74 Cr | 64.52 Cr |
| Total Expenses | 680.83 Cr | 635.26 Cr | 476.91 Cr | 363.49 Cr |
| Rent Expense Supplemental | 5.85 Cr | 4.94 Cr | 2.77 Cr | 1.53 Cr |
| Diluted Average Shares | 109.62 Cr | 103.29 Cr | 106.42 Cr | 106.42 Cr |
| Basic Average Shares | 107.72 Cr | 101.07 Cr | 106.42 Cr | 106.42 Cr |
| Diluted EPS | 3.15 | 2.30 | 1.41 | 0.61 |
| Basic EPS | 3.21 | 2.35 | 1.41 | 0.61 |
| Diluted NI Availto Com Stockholders | 345.30 Cr | 237.10 Cr | 149.74 Cr | 64.52 Cr |
| Net Income Common Stockholders | 345.30 Cr | 237.10 Cr | 149.74 Cr | 64.52 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 345.30 Cr | 237.10 Cr | 149.74 Cr | 64.52 Cr |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Including Noncontrolling Interests | 345.30 Cr | 237.10 Cr | 149.74 Cr | 64.52 Cr |
| Net Income Continuous Operations | 345.30 Cr | 237.10 Cr | 149.74 Cr | 64.52 Cr |
| Tax Provision | 113.43 Cr | 79.03 Cr | 51.63 Cr | 22.18 Cr |
| Pretax Income | 458.73 Cr | 316.14 Cr | 201.37 Cr | 86.70 Cr |
| Other Non Operating Income Expenses | 0.41 Cr | 0.79 Cr | 5.52 Cr | 1.44 Cr |
| Special Income Charges | -74.40 Cr | -47.39 Cr | -32.40 Cr | -51.76 Cr |
| Other Special Charges | 0.68 Cr | 0.11 Cr | 0.34 Cr | 13.19 Cr |
| Write Off | 73.72 Cr | 47.28 Cr | 32.06 Cr | 38.57 Cr |
| Net Non Operating Interest Income Expense | -41.47 Cr | 43.52 Cr | 53.80 Cr | 72.68 Cr |
| Total Other Finance Cost | 1.55 Cr | 1.86 Cr | 1.74 Cr | 1.46 Cr |
| Interest Expense Non Operating | 69.90 Cr | 7.35 Cr | 4.92 Cr | 16.52 Cr |
| Interest Income Non Operating | 29.98 Cr | 52.73 Cr | 60.46 Cr | 90.65 Cr |
| Operating Income | 556.49 Cr | 301.71 Cr | 159.64 Cr | 46.28 Cr |
| Operating Expense | 118.65 Cr | 110.98 Cr | 64.38 Cr | 59.84 Cr |
| Other Operating Expenses | 52.18 Cr | 42.48 Cr | 32.02 Cr | 28.18 Cr |
| Depreciation And Amortization In Income Statement | 16.81 Cr | 13.41 Cr | 12.71 Cr | 11.78 Cr |
| Depreciation Income Statement | 16.81 Cr | 13.41 Cr | 12.71 Cr | 11.78 Cr |
| Selling General And Administration | 23.84 Cr | 25.21 Cr | 19.73 Cr | 20.85 Cr |
| Selling And Marketing Expense | 1.02 Cr | 1.44 Cr | 1.71 Cr | 5.34 Cr |
| General And Administrative Expense | 22.82 Cr | 23.77 Cr | 18.02 Cr | 15.51 Cr |
| Rent And Landing Fees | 5.85 Cr | 4.94 Cr | 2.77 Cr | 1.53 Cr |
| Gross Profit | 675.14 Cr | 412.69 Cr | 224.02 Cr | 106.13 Cr |
| Cost Of Revenue | 562.18 Cr | 524.28 Cr | 412.52 Cr | 303.65 Cr |
| Total Revenue | 1.24K Cr | 936.97 Cr | 636.54 Cr | 409.78 Cr |
| Operating Revenue | 1.24K Cr | 936.97 Cr | 636.54 Cr | 409.78 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on SBFC Finance Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.