SBECSUGSugar

Sbec Sugar LtdProfit & Loss Statement

29.25
+1.21%

Sbec Sugar Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.07 Cr-0.07 Cr
Tax Rate For Calcs0.300.300.300.30
Normalized EBITDA40.41 Cr45.63 Cr31.03 Cr31.96 Cr
Total Unusual Items0.000.000.22 Cr-0.23 Cr
Total Unusual Items Excluding Goodwill0.000.000.22 Cr-0.23 Cr
Net Income From Continuing Operation Net Minority Interest-18.61 Cr-12.10 Cr-10.47 Cr-8.57 Cr
Reconciled Depreciation19.37 Cr21.36 Cr21.18 Cr20.71 Cr
Reconciled Cost Of Revenue499.41 Cr517.05 Cr571.70 Cr527.46 Cr
EBITDA40.41 Cr45.63 Cr31.24 Cr31.73 Cr
EBIT21.04 Cr24.27 Cr10.07 Cr11.02 Cr
Net Interest Income-38.75 Cr-22.75 Cr-18.34 Cr-18.44 Cr
Interest Expense38.75 Cr22.75 Cr18.37 Cr18.45 Cr
Normalized Income-18.61 Cr-12.10 Cr-10.62 Cr-8.41 Cr
Net Income From Continuing And Discontinued Operation-18.61 Cr-12.10 Cr-10.47 Cr-8.57 Cr
Total Expenses609.97 Cr631.08 Cr643.29 Cr606.05 Cr
Diluted NI Availto Com Stockholders-18.61 Cr-12.10 Cr-10.47 Cr-8.57 Cr
Net Income Common Stockholders-18.61 Cr-12.10 Cr-10.47 Cr-8.57 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-18.61 Cr-12.10 Cr-10.47 Cr-8.57 Cr
Minority Interests0.00-8.81 Cr1.75 Cr0.80 Cr
Net Income Including Noncontrolling Interests-18.61 Cr-3.30 Cr-10.47 Cr-8.57 Cr
Net Income Discontinuous Operations0.000.000.000.00
Net Income Continuous Operations-18.61 Cr-3.30 Cr-10.47 Cr-8.57 Cr
Tax Provision0.90 Cr4.82 Cr2.17 Cr1.14 Cr
Pretax Income-17.71 Cr1.52 Cr-8.30 Cr-7.43 Cr
Other Non Operating Income Expenses0.52 Cr0.84 Cr0.06 Cr1000.00
Special Income Charges0.000.000.22 Cr-0.23 Cr
Net Non Operating Interest Income Expense-38.75 Cr-22.75 Cr-18.34 Cr-18.44 Cr
Interest Expense Non Operating38.75 Cr22.75 Cr18.37 Cr18.45 Cr
Operating Income20.52 Cr23.43 Cr-0.29 Cr6.23 Cr
Operating Expense110.56 Cr114.03 Cr71.58 Cr78.59 Cr
Other Operating Expenses68.73 Cr70.17 Cr38.70 Cr29.92 Cr
Depreciation And Amortization In Income Statement19.37 Cr21.36 Cr21.18 Cr20.71 Cr
Depreciation Income Statement19.37 Cr21.36 Cr21.17 Cr20.70 Cr
Gross Profit131.08 Cr137.47 Cr71.29 Cr84.82 Cr
Cost Of Revenue499.41 Cr517.05 Cr571.70 Cr527.46 Cr
Total Revenue630.48 Cr654.51 Cr642.99 Cr612.28 Cr
Operating Revenue630.48 Cr654.51 Cr642.99 Cr612.28 Cr
Interest Income0.01 Cr0.03 Cr0.01 Cr0.02 Cr
Rent Expense Supplemental0.15 Cr0.29 Cr0.24 Cr0.35 Cr
Diluted Average Shares4.77 Cr4.77 Cr4.77 Cr4.77 Cr
Basic Average Shares4.77 Cr4.77 Cr4.77 Cr4.77 Cr
Diluted EPS-0.69-2.20-1.80-5.70
Basic EPS-0.69-2.20-1.80-5.70
Other Special Charges6000.00-0.22 Cr0.23 Cr-0.02 Cr
Write Off0.77 Cr0.00
Total Other Finance Cost12000.008000.007000.007000.00
Interest Income Non Operating0.01 Cr0.03 Cr0.01 Cr0.02 Cr
Amortization26000.0026000.0026000.0099000.00
Selling General And Administration11.40 Cr4.76 Cr10.31 Cr6.15 Cr
Selling And Marketing Expense4.23 Cr2.68 Cr8.89 Cr4.95 Cr
General And Administrative Expense7.17 Cr2.09 Cr1.42 Cr1.20 Cr
Rent And Landing Fees0.15 Cr0.29 Cr0.24 Cr0.35 Cr
Net Income Extraordinary0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.