SAYAJIINDOther Agricultural Products
Sayaji Industries Ltd — Profit & Loss Statement
₹91.00
-3.91%
Sayaji Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.33 Cr | 1.43 Cr | 0.13 Cr | — |
| Tax Rate For Calcs | 0.17 | 0.38 | 0.18 | 0.36 | — |
| Normalized EBITDA | 25.31 Cr | 13.11 Cr | 26.86 Cr | 52.87 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -11.21 Cr | -11.73 Cr | 7.22 Cr | 18.87 Cr | — |
| Reconciled Depreciation | 19.41 Cr | 16.49 Cr | 14.80 Cr | 12.81 Cr | — |
| Reconciled Cost Of Revenue | 777.67 Cr | 730.05 Cr | 767.52 Cr | 541.85 Cr | — |
| EBITDA | 25.31 Cr | 12.24 Cr | 34.92 Cr | 53.22 Cr | — |
| EBIT | 5.90 Cr | -4.25 Cr | 20.12 Cr | 40.41 Cr | — |
| Net Interest Income | -19.23 Cr | -14.58 Cr | -11.83 Cr | -9.49 Cr | — |
| Interest Expense | 19.23 Cr | 14.64 Cr | 11.68 Cr | 11.04 Cr | — |
| Normalized Income | -11.21 Cr | -11.19 Cr | 0.59 Cr | 18.64 Cr | — |
| Net Income From Continuing And Discontinued Operation | -11.21 Cr | -11.73 Cr | 7.22 Cr | 18.87 Cr | — |
| Total Expenses | 1.03K Cr | 983.27 Cr | 1.03K Cr | 756.14 Cr | — |
| Diluted NI Availto Com Stockholders | -11.21 Cr | -11.73 Cr | 7.22 Cr | 18.87 Cr | — |
| Net Income Common Stockholders | -11.21 Cr | -11.73 Cr | 7.22 Cr | 18.87 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -11.21 Cr | -11.73 Cr | 7.22 Cr | 18.87 Cr | — |
| Minority Interests | -0.11 Cr | -0.06 Cr | 0.27 Cr | 0.02 Cr | — |
| Net Income Including Noncontrolling Interests | -11.10 Cr | -11.67 Cr | 6.94 Cr | 18.85 Cr | — |
| Net Income Continuous Operations | -11.10 Cr | -11.67 Cr | 6.94 Cr | 18.85 Cr | — |
| Tax Provision | -2.23 Cr | -7.23 Cr | 1.50 Cr | 10.52 Cr | — |
| Pretax Income | -13.33 Cr | -18.90 Cr | 8.44 Cr | 29.37 Cr | — |
| Other Non Operating Income Expenses | 32.33 Cr | 0.17 Cr | 0.17 Cr | 0.18 Cr | — |
| Net Non Operating Interest Income Expense | -19.23 Cr | -14.58 Cr | -11.83 Cr | -9.49 Cr | — |
| Interest Expense Non Operating | 19.23 Cr | 14.64 Cr | 11.68 Cr | 11.04 Cr | — |
| Operating Income | -30.65 Cr | -9.61 Cr | 6.55 Cr | 35.72 Cr | — |
| Operating Expense | 256.92 Cr | 253.22 Cr | 265.04 Cr | 214.30 Cr | — |
| Other Operating Expenses | 167.28 Cr | 104.08 Cr | 119.59 Cr | 91.75 Cr | — |
| Depreciation And Amortization In Income Statement | 19.41 Cr | 16.49 Cr | 14.80 Cr | 12.81 Cr | — |
| Depreciation Income Statement | 19.41 Cr | 16.49 Cr | 14.80 Cr | 12.81 Cr | — |
| Gross Profit | 226.27 Cr | 243.61 Cr | 271.59 Cr | 250.02 Cr | — |
| Cost Of Revenue | 777.67 Cr | 730.05 Cr | 767.52 Cr | 541.85 Cr | — |
| Total Revenue | 1.00K Cr | 973.66 Cr | 1.04K Cr | 791.86 Cr | — |
| Operating Revenue | 1.00K Cr | 973.66 Cr | 1.04K Cr | 791.86 Cr | — |
| Total Unusual Items | — | -0.87 Cr | 8.06 Cr | 0.35 Cr | -0.07 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.87 Cr | 8.06 Cr | 0.35 Cr | -0.07 Cr |
| Interest Income | — | 0.37 Cr | 0.16 Cr | 1.79 Cr | 0.34 Cr |
| Rent Expense Supplemental | — | 1.05 Cr | 0.81 Cr | 0.38 Cr | 0.41 Cr |
| Diluted Average Shares | — | 0.63 Cr | 0.63 Cr | 0.63 Cr | 0.63 Cr |
| Basic Average Shares | — | 0.63 Cr | 0.63 Cr | 0.63 Cr | 0.63 Cr |
| Diluted EPS | — | -18.56 | 11.42 | 29.86 | 26.14 |
| Basic EPS | — | -18.56 | 11.42 | 29.86 | 26.14 |
| Special Income Charges | — | -0.87 Cr | 8.06 Cr | 0.35 Cr | -0.07 Cr |
| Other Special Charges | — | 0.74 Cr | -7.86 Cr | -0.26 Cr | 5000.00 |
| Write Off | — | 0.13 Cr | -0.20 Cr | -0.10 Cr | 0.07 Cr |
| Total Other Finance Cost | — | 0.31 Cr | 0.31 Cr | 0.23 Cr | 0.44 Cr |
| Interest Income Non Operating | — | 0.37 Cr | 0.16 Cr | 1.79 Cr | 0.34 Cr |
| Selling General And Administration | — | 49.22 Cr | 51.62 Cr | 43.48 Cr | 32.10 Cr |
| Selling And Marketing Expense | — | 27.63 Cr | 32.48 Cr | 28.63 Cr | 20.04 Cr |
| General And Administrative Expense | — | 21.59 Cr | 19.14 Cr | 14.85 Cr | 12.06 Cr |
| Rent And Landing Fees | — | 1.05 Cr | 0.81 Cr | 0.38 Cr | 0.41 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sayaji Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.