SAVERAHotels & Resorts
Savera Industries Ltd — Profit & Loss Statement
₹164.85
-3.53%
Savera Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.16 Cr | 0.00 | 0.53 Cr | -0.09 Cr | — |
| Tax Rate For Calcs | 0.18 | 0.23 | 0.19 | 0.30 | — |
| Normalized EBITDA | 18.61 Cr | 16.23 Cr | 15.44 Cr | 2.60 Cr | — |
| Total Unusual Items | 0.84 Cr | 0.00 | 2.76 Cr | -0.30 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.84 Cr | 0.00 | 2.76 Cr | -0.30 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 13.24 Cr | 10.30 Cr | 12.47 Cr | -0.80 Cr | — |
| Reconciled Depreciation | 2.73 Cr | 2.54 Cr | 2.57 Cr | 2.57 Cr | — |
| Reconciled Cost Of Revenue | 37.11 Cr | 32.06 Cr | 32.19 Cr | 21.61 Cr | — |
| EBITDA | 19.45 Cr | 16.23 Cr | 18.21 Cr | 2.30 Cr | — |
| EBIT | 16.72 Cr | 13.69 Cr | 15.64 Cr | -0.27 Cr | — |
| Net Interest Income | -0.47 Cr | -0.33 Cr | 0.37 Cr | -0.09 Cr | — |
| Interest Expense | 0.47 Cr | 0.33 Cr | 0.23 Cr | 0.43 Cr | — |
| Normalized Income | 12.56 Cr | 10.30 Cr | 10.23 Cr | -0.59 Cr | — |
| Net Income From Continuing And Discontinued Operation | 13.24 Cr | 10.30 Cr | 12.47 Cr | -0.80 Cr | — |
| Total Expenses | 67.53 Cr | 61.52 Cr | 49.49 Cr | 32.75 Cr | — |
| Diluted Average Shares | 1.19 Cr | 1.19 Cr | 1.19 Cr | 1.19 Cr | — |
| Basic Average Shares | 1.19 Cr | 1.19 Cr | 1.19 Cr | 1.19 Cr | — |
| Diluted EPS | 11.10 | 8.64 | 10.46 | -0.67 | — |
| Basic EPS | 11.10 | 8.64 | 10.46 | -0.67 | — |
| Diluted NI Availto Com Stockholders | 13.24 Cr | 10.30 Cr | 12.47 Cr | -0.80 Cr | — |
| Net Income Common Stockholders | 13.24 Cr | 10.30 Cr | 12.47 Cr | -0.80 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 13.24 Cr | 10.30 Cr | 12.47 Cr | -0.80 Cr | — |
| Net Income Including Noncontrolling Interests | 13.24 Cr | 10.30 Cr | 12.47 Cr | -0.80 Cr | — |
| Net Income Continuous Operations | 13.24 Cr | 10.30 Cr | 12.47 Cr | -0.80 Cr | — |
| Tax Provision | 3.00 Cr | 3.06 Cr | 2.94 Cr | 0.10 Cr | — |
| Pretax Income | 16.25 Cr | 13.36 Cr | 15.41 Cr | -0.70 Cr | — |
| Other Non Operating Income Expenses | 3.75 Cr | 3.05 Cr | 0.24 Cr | 0.45 Cr | — |
| Special Income Charges | 0.84 Cr | 0.00 | 2.70 Cr | -0.31 Cr | — |
| Other Special Charges | -0.84 Cr | -0.14 Cr | -2.72 Cr | 0.12 Cr | — |
| Net Non Operating Interest Income Expense | -0.47 Cr | -0.33 Cr | 0.37 Cr | -0.09 Cr | — |
| Interest Expense Non Operating | 0.47 Cr | 0.33 Cr | 0.23 Cr | 0.43 Cr | — |
| Operating Income | 12.12 Cr | 10.64 Cr | 11.98 Cr | -0.80 Cr | — |
| Operating Expense | 30.42 Cr | 29.45 Cr | 17.29 Cr | 11.14 Cr | — |
| Other Operating Expenses | 27.70 Cr | 26.91 Cr | 11.04 Cr | 6.11 Cr | — |
| Depreciation And Amortization In Income Statement | 2.73 Cr | 2.54 Cr | 2.57 Cr | 2.57 Cr | — |
| Depreciation Income Statement | 2.73 Cr | 2.54 Cr | 2.57 Cr | 2.57 Cr | — |
| Gross Profit | 42.55 Cr | 40.09 Cr | 29.27 Cr | 10.34 Cr | — |
| Cost Of Revenue | 37.11 Cr | 32.06 Cr | 32.19 Cr | 21.61 Cr | — |
| Total Revenue | 79.66 Cr | 72.15 Cr | 61.46 Cr | 31.95 Cr | — |
| Operating Revenue | 79.66 Cr | 72.15 Cr | 61.46 Cr | 31.95 Cr | — |
| Interest Income | — | 1.53 Cr | 1.00 Cr | 0.38 Cr | 0.29 Cr |
| Rent Expense Supplemental | — | 0.26 Cr | 0.13 Cr | 0.12 Cr | 0.15 Cr |
| Write Off | — | 0.02 Cr | 0.02 Cr | 0.20 Cr | 0.07 Cr |
| Total Other Finance Cost | — | 0.02 Cr | 0.40 Cr | 0.04 Cr | 0.03 Cr |
| Interest Income Non Operating | — | 1.53 Cr | 1.00 Cr | 0.38 Cr | 0.29 Cr |
| Selling General And Administration | — | 4.64 Cr | 3.53 Cr | 2.31 Cr | 1.89 Cr |
| Selling And Marketing Expense | — | 2.00 Cr | 1.35 Cr | 0.68 Cr | 0.44 Cr |
| General And Administrative Expense | — | 2.65 Cr | 2.18 Cr | 1.62 Cr | 1.45 Cr |
| Rent And Landing Fees | — | 0.26 Cr | 0.13 Cr | 0.12 Cr | 0.15 Cr |
| Impairment Of Capital Assets | — | — | — | — | 0.43 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Savera Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.