SATIAPaper & Paper Products
Satia Industries Ltd — Profit & Loss Statement
₹51.16
-5.17%
Satia Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Diluted Average Shares | 10.00 Cr | 10.00 Cr | 10.00 Cr | 10.00 Cr | 10.00 Cr |
| Basic Average Shares | 10.00 Cr | 10.00 Cr | 10.00 Cr | 10.00 Cr | 10.00 Cr |
| Diluted EPS | 11.86 | 21.12 | 19.22 | 10.07 | 4.95 |
| Basic EPS | 11.86 | 21.12 | 19.22 | 10.07 | 4.95 |
| Diluted NI Availto Com Stockholders | 118.62 Cr | 211.19 Cr | 192.17 Cr | 100.67 Cr | — |
| Net Income Common Stockholders | 118.62 Cr | 211.19 Cr | 192.17 Cr | 100.67 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 118.62 Cr | 211.19 Cr | 192.17 Cr | 100.67 Cr | — |
| Net Income Including Noncontrolling Interests | 118.62 Cr | 211.19 Cr | 192.17 Cr | 100.67 Cr | — |
| Net Income Continuous Operations | 118.62 Cr | 211.19 Cr | 192.17 Cr | 100.67 Cr | — |
| Tax Provision | -12.12 Cr | 41.50 Cr | -8.66 Cr | 21.99 Cr | — |
| Pretax Income | 106.51 Cr | 252.69 Cr | 183.51 Cr | 122.67 Cr | — |
| Other Non Operating Income Expenses | 19.22 Cr | 15.36 Cr | 3.55 Cr | 11.28 Cr | — |
| Net Non Operating Interest Income Expense | -25.61 Cr | -29.96 Cr | -34.32 Cr | -21.14 Cr | — |
| Interest Expense Non Operating | 25.61 Cr | 29.96 Cr | 33.16 Cr | 19.97 Cr | — |
| Operating Income | 112.90 Cr | 267.30 Cr | 215.46 Cr | 125.77 Cr | — |
| Operating Expense | 689.15 Cr | 716.00 Cr | 665.62 Cr | 305.58 Cr | — |
| Other Operating Expenses | 417.99 Cr | 452.82 Cr | 315.58 Cr | 140.55 Cr | — |
| Depreciation And Amortization In Income Statement | 157.35 Cr | 151.36 Cr | 207.13 Cr | 65.92 Cr | — |
| Depreciation Income Statement | 157.35 Cr | 151.36 Cr | 206.68 Cr | 65.92 Cr | — |
| Gross Profit | 802.04 Cr | 983.30 Cr | 881.08 Cr | 431.35 Cr | — |
| Cost Of Revenue | 709.94 Cr | 737.49 Cr | 1.00K Cr | 459.58 Cr | — |
| Total Revenue | 1.51K Cr | 1.72K Cr | 1.88K Cr | 890.93 Cr | — |
| Operating Revenue | 1.51K Cr | 1.72K Cr | 1.88K Cr | 890.93 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.61 Cr | 1.12 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.16 | 0.30 | 0.18 | — |
| Normalized EBITDA | 289.47 Cr | 434.01 Cr | 421.76 Cr | 202.33 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 118.62 Cr | 211.19 Cr | 192.17 Cr | 100.67 Cr | — |
| Reconciled Depreciation | 157.35 Cr | 151.36 Cr | 207.13 Cr | 63.58 Cr | — |
| Reconciled Cost Of Revenue | 709.94 Cr | 737.49 Cr | 1.00K Cr | 459.58 Cr | — |
| EBITDA | 289.47 Cr | 434.01 Cr | 423.80 Cr | 208.56 Cr | — |
| EBIT | 132.11 Cr | 282.65 Cr | 216.67 Cr | 142.64 Cr | — |
| Net Interest Income | -25.61 Cr | -29.96 Cr | -34.32 Cr | -21.14 Cr | — |
| Interest Expense | 25.61 Cr | 29.96 Cr | 33.16 Cr | 19.97 Cr | — |
| Normalized Income | 118.62 Cr | 211.19 Cr | 190.75 Cr | 95.56 Cr | — |
| Net Income From Continuing And Discontinued Operation | 118.62 Cr | 211.19 Cr | 192.17 Cr | 100.67 Cr | — |
| Total Expenses | 1.40K Cr | 1.45K Cr | 1.67K Cr | 765.16 Cr | — |
| Rent Expense Supplemental | — | 1.14 Cr | 0.59 Cr | 0.88 Cr | 0.59 Cr |
| Special Income Charges | — | 0.01 Cr | 1.46 Cr | 1.17 Cr | 0.58 Cr |
| Other Special Charges | — | -0.01 Cr | -1.46 Cr | -1.17 Cr | -0.58 Cr |
| Total Other Finance Cost | — | 1.49 Cr | 2.02 Cr | 1.91 Cr | 1.07 Cr |
| Interest Income Non Operating | — | 1.44 Cr | 0.86 Cr | 0.74 Cr | 1.00 Cr |
| Amortization | — | 0.46 Cr | 0.45 Cr | — | — |
| Selling General And Administration | — | 57.77 Cr | 50.99 Cr | 38.57 Cr | 27.84 Cr |
| Selling And Marketing Expense | — | 50.77 Cr | 45.03 Cr | 33.67 Cr | 24.29 Cr |
| General And Administrative Expense | — | 6.99 Cr | 5.96 Cr | 4.90 Cr | 3.54 Cr |
| Rent And Landing Fees | — | 1.14 Cr | 0.59 Cr | 0.88 Cr | 0.59 Cr |
| Total Unusual Items | — | -1.02 Cr | 2.04 Cr | 6.23 Cr | 0.55 Cr |
| Total Unusual Items Excluding Goodwill | — | -1.02 Cr | 2.04 Cr | 6.23 Cr | 0.55 Cr |
| Interest Income | — | 1.44 Cr | 0.86 Cr | 0.74 Cr | 1.00 Cr |
| Write Off | — | — | 0.93 Cr | -3.66 Cr | -0.52 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Satia Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.