SARVESHWAROther Agricultural Products
Sarveshwar Foods Ltd — Profit & Loss Statement
₹2.51
-6.32%
Sarveshwar Foods Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 6306.95 | 38875.25 | — |
| Tax Rate For Calcs | 0.26 | 0.23 | 0.27 | 0.28 | — |
| Normalized EBITDA | 77.26 Cr | 62.50 Cr | 37.41 Cr | 28.74 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 26.92 Cr | 16.76 Cr | 7.79 Cr | 3.35 Cr | — |
| Reconciled Depreciation | 1.17 Cr | 1.12 Cr | 2.72 Cr | 1.67 Cr | — |
| Reconciled Cost Of Revenue | 1.01K Cr | 787.95 Cr | 633.52 Cr | 553.71 Cr | — |
| EBITDA | 77.26 Cr | 62.50 Cr | 37.41 Cr | 28.75 Cr | — |
| EBIT | 76.09 Cr | 61.38 Cr | 34.70 Cr | 27.08 Cr | — |
| Net Interest Income | -39.71 Cr | -39.44 Cr | -26.80 Cr | -19.71 Cr | — |
| Interest Expense | 39.71 Cr | 39.44 Cr | 23.80 Cr | 18.43 Cr | — |
| Normalized Income | 26.92 Cr | 16.76 Cr | 7.79 Cr | 3.34 Cr | — |
| Net Income From Continuing And Discontinued Operation | 26.92 Cr | 16.76 Cr | 7.79 Cr | 3.35 Cr | — |
| Total Expenses | 1.07K Cr | 814.92 Cr | 659.53 Cr | 578.86 Cr | — |
| Diluted Average Shares | 99.70 Cr | 93.14 Cr | 2.53 Cr | 73.70 Cr | — |
| Basic Average Shares | 96.14 Cr | 72.89 Cr | 2.53 Cr | 73.70 Cr | — |
| Diluted EPS | 0.27 | 0.18 | 2.97 | 0.05 | — |
| Basic EPS | 0.28 | 0.23 | 3.08 | 0.05 | — |
| Diluted NI Availto Com Stockholders | 26.92 Cr | 16.76 Cr | 7.79 Cr | 3.35 Cr | — |
| Net Income Common Stockholders | 26.92 Cr | 16.76 Cr | 7.79 Cr | 3.35 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 26.92 Cr | 16.76 Cr | 7.79 Cr | 3.35 Cr | — |
| Net Income Including Noncontrolling Interests | 26.92 Cr | 16.78 Cr | 7.80 Cr | 3.36 Cr | — |
| Net Income Continuous Operations | 26.92 Cr | 16.78 Cr | 7.80 Cr | 3.36 Cr | — |
| Tax Provision | 9.47 Cr | 5.15 Cr | 2.99 Cr | 2.46 Cr | — |
| Pretax Income | 36.39 Cr | 21.93 Cr | 10.90 Cr | 8.65 Cr | — |
| Other Non Operating Income Expenses | 5.49 Cr | 7.27 Cr | 4.57 Cr | 1.80 Cr | — |
| Net Non Operating Interest Income Expense | -39.71 Cr | -39.44 Cr | -26.80 Cr | -19.71 Cr | — |
| Interest Expense Non Operating | 39.71 Cr | 39.44 Cr | 23.80 Cr | 18.43 Cr | — |
| Operating Income | 70.66 Cr | 54.67 Cr | 29.80 Cr | 25.86 Cr | — |
| Operating Expense | 53.51 Cr | 26.97 Cr | 26.01 Cr | 25.15 Cr | — |
| Other Operating Expenses | 46.50 Cr | 21.01 Cr | 8.04 Cr | 6.64 Cr | — |
| Depreciation And Amortization In Income Statement | 1.17 Cr | 1.12 Cr | 2.72 Cr | 1.67 Cr | — |
| Depreciation Income Statement | 1.17 Cr | 1.12 Cr | 2.72 Cr | 1.67 Cr | — |
| Gross Profit | 124.17 Cr | 81.64 Cr | 55.80 Cr | 51.02 Cr | — |
| Cost Of Revenue | 1.01K Cr | 787.95 Cr | 633.52 Cr | 553.71 Cr | — |
| Total Revenue | 1.14K Cr | 869.59 Cr | 689.32 Cr | 604.72 Cr | — |
| Operating Revenue | 1.14K Cr | 869.59 Cr | 689.32 Cr | 604.72 Cr | — |
| Rent Expense Supplemental | — | 1.71 Cr | 2.00 Cr | 1.94 Cr | 1.62 Cr |
| Total Unusual Items | — | 0.03 Cr | 23000.00 | 0.01 Cr | 0.76 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.03 Cr | 23000.00 | 0.01 Cr | 0.76 Cr |
| Interest Income | — | 3.70 Cr | 0.76 Cr | 0.03 Cr | 0.05 Cr |
| Minority Interests | — | -0.02 Cr | -0.01 Cr | -74000.00 | -39000.00 |
| Special Income Charges | — | 0.03 Cr | 23000.00 | 0.01 Cr | -0.64 Cr |
| Other Special Charges | — | -0.03 Cr | -23000.00 | -0.02 Cr | -0.06 Cr |
| Total Other Finance Cost | — | 4.44 Cr | 3.76 Cr | 1.32 Cr | 0.31 Cr |
| Interest Income Non Operating | — | 3.70 Cr | 0.76 Cr | 0.03 Cr | 0.05 Cr |
| Selling General And Administration | — | 5.93 Cr | 9.40 Cr | 10.91 Cr | 21.96 Cr |
| Selling And Marketing Expense | — | 3.69 Cr | 6.94 Cr | 8.91 Cr | 20.41 Cr |
| General And Administrative Expense | — | 2.24 Cr | 2.47 Cr | 2.00 Cr | 1.55 Cr |
| Rent And Landing Fees | — | 1.71 Cr | 2.00 Cr | 1.94 Cr | 1.62 Cr |
| Net Income Extraordinary | — | — | -0.11 Cr | -2.84 Cr | -0.02 Cr |
| Write Off | — | — | 0.00 | 42000.00 | 0.70 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sarveshwar Foods Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.