SARUPINDUSFootwear
Sarup Industries Ltd — Profit & Loss Statement
₹146.25
-4.97%
Sarup Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.24 Cr | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.23 | 0.30 | — |
| Normalized EBITDA | 2.32 Cr | 1.22 Cr | 0.64 Cr | 0.82 Cr | — |
| Total Unusual Items | 4.14 Cr | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 4.14 Cr | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 4.79 Cr | -1.70 Cr | -2.50 Cr | -2.17 Cr | — |
| Reconciled Depreciation | 0.51 Cr | 0.74 Cr | 0.82 Cr | 0.87 Cr | — |
| Reconciled Cost Of Revenue | 7.13 Cr | 5.51 Cr | 5.15 Cr | 7.74 Cr | — |
| EBITDA | 6.46 Cr | 1.22 Cr | 0.64 Cr | 0.82 Cr | — |
| EBIT | 5.95 Cr | 0.47 Cr | -0.18 Cr | -0.05 Cr | — |
| Net Interest Income | -1.36 Cr | -2.06 Cr | -2.25 Cr | -2.15 Cr | — |
| Interest Expense | 1.36 Cr | 2.06 Cr | 2.23 Cr | 2.06 Cr | — |
| Normalized Income | 1.89 Cr | -1.70 Cr | -2.50 Cr | -2.17 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.79 Cr | -1.70 Cr | -2.50 Cr | -2.17 Cr | — |
| Total Expenses | 14.19 Cr | 11.14 Cr | 9.85 Cr | 12.25 Cr | — |
| Diluted Average Shares | 0.33 Cr | 0.33 Cr | 0.33 Cr | 0.33 Cr | — |
| Basic Average Shares | 0.33 Cr | 0.33 Cr | 0.33 Cr | 0.33 Cr | — |
| Diluted EPS | 14.72 | -5.24 | -7.68 | -6.66 | — |
| Basic EPS | 14.72 | -5.24 | -7.68 | -6.66 | — |
| Diluted NI Availto Com Stockholders | 4.79 Cr | -1.70 Cr | -2.50 Cr | -2.17 Cr | — |
| Net Income Common Stockholders | 4.79 Cr | -1.70 Cr | -2.50 Cr | -2.17 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.79 Cr | -1.70 Cr | -2.50 Cr | -2.17 Cr | — |
| Net Income Including Noncontrolling Interests | 4.79 Cr | -1.70 Cr | -2.50 Cr | -2.17 Cr | — |
| Net Income Continuous Operations | 4.79 Cr | -1.70 Cr | -2.50 Cr | -2.17 Cr | — |
| Tax Provision | -0.20 Cr | 0.12 Cr | 0.09 Cr | 0.05 Cr | — |
| Pretax Income | 4.59 Cr | -1.59 Cr | -2.41 Cr | -2.12 Cr | — |
| Other Non Operating Income Expenses | 0.03 Cr | 0.04 Cr | 0.55 Cr | 0.10 Cr | — |
| Special Income Charges | 4.14 Cr | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -1.36 Cr | -2.06 Cr | -2.25 Cr | -2.15 Cr | — |
| Interest Expense Non Operating | 1.36 Cr | 2.06 Cr | 2.23 Cr | 2.06 Cr | — |
| Operating Income | 1.78 Cr | 0.43 Cr | -0.71 Cr | -0.07 Cr | — |
| Operating Expense | 7.06 Cr | 5.62 Cr | 4.69 Cr | 4.51 Cr | — |
| Other Operating Expenses | 2.76 Cr | 1.77 Cr | 0.89 Cr | 0.90 Cr | — |
| Depreciation And Amortization In Income Statement | 0.51 Cr | 0.74 Cr | 0.82 Cr | 0.87 Cr | — |
| Depreciation Income Statement | 0.51 Cr | 0.74 Cr | 0.82 Cr | 0.87 Cr | — |
| Gross Profit | 8.84 Cr | 6.05 Cr | 3.99 Cr | 4.44 Cr | — |
| Cost Of Revenue | 7.13 Cr | 5.51 Cr | 5.15 Cr | 7.74 Cr | — |
| Total Revenue | 15.97 Cr | 11.57 Cr | 9.14 Cr | 12.18 Cr | — |
| Operating Revenue | 15.97 Cr | 11.57 Cr | 9.14 Cr | 12.18 Cr | — |
| Interest Income | — | 0.02 Cr | 89000.00 | 0.01 Cr | 0.06 Cr |
| Other Special Charges | — | 39000.00 | — | — | 0.06 Cr |
| Total Other Finance Cost | — | 0.10 Cr | 0.03 Cr | 0.10 Cr | 0.09 Cr |
| Interest Income Non Operating | — | 0.02 Cr | 89000.00 | 0.01 Cr | 0.06 Cr |
| Amortization | — | 8000.00 | 0.00 | 0.00 | — |
| Selling General And Administration | — | 0.37 Cr | 0.16 Cr | 0.22 Cr | 0.25 Cr |
| Selling And Marketing Expense | — | 0.22 Cr | 0.04 Cr | 0.10 Cr | 0.11 Cr |
| General And Administrative Expense | — | 0.15 Cr | 0.12 Cr | 0.12 Cr | 0.14 Cr |
| Rent Expense Supplemental | — | — | 0.00 | 78000.00 | 0.01 Cr |
| Rent And Landing Fees | — | — | 0.00 | 78000.00 | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sarup Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.