SANINFRARefineries & Marketing
Sanmit Infra Ltd — Profit & Loss Statement
₹5.03
-4.42%
Sanmit Infra Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.22 Cr | 44204.95 | — |
| Tax Rate For Calcs | 0.31 | 0.26 | 0.23 | 0.19 | — |
| Normalized EBITDA | 6.11 Cr | 9.02 Cr | 7.05 Cr | 9.65 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.99 Cr | 0.02 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.99 Cr | 0.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.56 Cr | 4.47 Cr | 5.17 Cr | 6.41 Cr | — |
| Reconciled Depreciation | 2.78 Cr | 1.91 Cr | 1.37 Cr | 1.19 Cr | — |
| Reconciled Cost Of Revenue | 137.98 Cr | 83.75 Cr | 132.42 Cr | 132.27 Cr | — |
| EBITDA | 6.11 Cr | 9.02 Cr | 8.05 Cr | 9.67 Cr | — |
| EBIT | 3.33 Cr | 7.11 Cr | 6.67 Cr | 8.48 Cr | — |
| Net Interest Income | -1.07 Cr | -1.05 Cr | -0.64 Cr | -0.58 Cr | — |
| Interest Expense | 1.07 Cr | 1.05 Cr | 0.00 | 0.58 Cr | — |
| Normalized Income | 1.56 Cr | 4.47 Cr | 4.40 Cr | 6.39 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.56 Cr | 4.47 Cr | 5.17 Cr | 6.41 Cr | — |
| Total Expenses | 139.89 Cr | 87.16 Cr | 136.08 Cr | 138.73 Cr | — |
| Diluted NI Availto Com Stockholders | 1.56 Cr | 4.47 Cr | 5.17 Cr | 6.41 Cr | — |
| Net Income Common Stockholders | 1.56 Cr | 4.47 Cr | 5.17 Cr | 6.41 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.56 Cr | 4.47 Cr | 5.17 Cr | 6.41 Cr | — |
| Net Income Including Noncontrolling Interests | 1.56 Cr | 4.47 Cr | 5.17 Cr | 6.41 Cr | — |
| Net Income Continuous Operations | 1.56 Cr | 4.47 Cr | 5.17 Cr | 6.41 Cr | — |
| Tax Provision | 0.70 Cr | 1.59 Cr | 1.50 Cr | 1.50 Cr | — |
| Pretax Income | 2.26 Cr | 6.06 Cr | 6.67 Cr | 7.91 Cr | — |
| Other Non Operating Income Expenses | 0.26 Cr | 0.05 Cr | 2.52 Cr | 0.80 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.99 Cr | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -1.07 Cr | -1.05 Cr | -0.64 Cr | -0.58 Cr | — |
| Interest Expense Non Operating | 1.07 Cr | 1.05 Cr | 0.00 | 0.58 Cr | — |
| Operating Income | 3.07 Cr | 7.06 Cr | 3.80 Cr | 7.67 Cr | — |
| Operating Expense | 1.91 Cr | 3.41 Cr | 3.66 Cr | 6.46 Cr | — |
| Other Operating Expenses | 3.57 Cr | 4.06 Cr | 1.42 Cr | 4.01 Cr | — |
| Gross Profit | 4.99 Cr | 10.47 Cr | 7.46 Cr | 14.13 Cr | — |
| Cost Of Revenue | 137.98 Cr | 83.75 Cr | 132.42 Cr | 132.27 Cr | — |
| Total Revenue | 142.96 Cr | 94.22 Cr | 139.88 Cr | 146.40 Cr | — |
| Operating Revenue | 142.96 Cr | 94.22 Cr | 139.88 Cr | 146.40 Cr | — |
| Interest Income | — | 0.01 Cr | 0.11 Cr | 0.01 Cr | 42000.00 |
| Rent Expense Supplemental | — | 0.02 Cr | 0.03 Cr | 0.04 Cr | 0.04 Cr |
| Diluted Average Shares | — | 15.95 Cr | 15.80 Cr | 13.83 Cr | 10.20 Cr |
| Basic Average Shares | — | 15.95 Cr | 15.80 Cr | 13.83 Cr | 10.20 Cr |
| Diluted EPS | — | 0.28 | 0.33 | 0.46 | 0.18 |
| Basic EPS | — | 0.28 | 0.33 | 0.46 | 0.18 |
| Other Special Charges | — | -0.03 Cr | — | -0.02 Cr | — |
| Write Off | — | 0.45 Cr | -0.99 Cr | 0.00 | — |
| Total Other Finance Cost | — | 1.03 Cr | 0.75 Cr | 0.02 Cr | 3000.00 |
| Interest Income Non Operating | — | 0.01 Cr | 0.11 Cr | 0.01 Cr | 42000.00 |
| Depreciation And Amortization In Income Statement | — | 1.91 Cr | 1.37 Cr | 1.19 Cr | 0.70 Cr |
| Depreciation Income Statement | — | 1.91 Cr | 1.37 Cr | 1.19 Cr | 0.70 Cr |
| Selling General And Administration | — | 0.32 Cr | 0.38 Cr | 0.60 Cr | 0.33 Cr |
| Selling And Marketing Expense | — | 0.03 Cr | 0.02 Cr | 0.09 Cr | 65000.00 |
| General And Administrative Expense | — | 0.29 Cr | 0.36 Cr | 0.51 Cr | 0.32 Cr |
| Rent And Landing Fees | — | 0.02 Cr | 0.03 Cr | 0.04 Cr | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sanmit Infra Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.