SANDHARAuto Components & Equipments
Sandhar Technologies Ltd — Profit & Loss Statement
₹437.00
-2.21%
Sandhar Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.54 Cr | 0.00 | 0.76 Cr | 0.05 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.27 | 0.27 | 0.31 | — |
| Normalized EBITDA | 409.49 Cr | 355.34 Cr | 253.09 Cr | 197.36 Cr | — |
| Total Unusual Items | 2.31 Cr | 0.00 | 2.84 Cr | 0.15 Cr | — |
| Total Unusual Items Excluding Goodwill | 2.31 Cr | 0.00 | 2.84 Cr | 0.15 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 141.64 Cr | 109.78 Cr | 72.97 Cr | 55.73 Cr | — |
| Reconciled Depreciation | 170.60 Cr | 153.62 Cr | 121.52 Cr | 100.03 Cr | — |
| Reconciled Cost Of Revenue | 2.38K Cr | 2.15K Cr | 1.99K Cr | 1.57K Cr | — |
| EBITDA | 411.80 Cr | 355.34 Cr | 255.93 Cr | 197.51 Cr | — |
| EBIT | 241.20 Cr | 201.72 Cr | 134.41 Cr | 97.48 Cr | — |
| Net Interest Income | -56.61 Cr | -51.52 Cr | -34.65 Cr | -16.58 Cr | — |
| Interest Expense | 56.61 Cr | 51.52 Cr | 34.05 Cr | 16.04 Cr | — |
| Normalized Income | 139.87 Cr | 109.78 Cr | 70.88 Cr | 55.63 Cr | — |
| Net Income From Continuing And Discontinued Operation | 141.64 Cr | 109.78 Cr | 72.97 Cr | 55.73 Cr | — |
| Total Expenses | 3.67K Cr | 3.33K Cr | 2.74K Cr | 2.19K Cr | — |
| Diluted Average Shares | 6.02 Cr | 5.99 Cr | 6.02 Cr | 6.02 Cr | — |
| Basic Average Shares | 6.02 Cr | 5.99 Cr | 6.02 Cr | 6.02 Cr | — |
| Diluted EPS | 23.53 | 18.32 | 12.12 | 9.26 | — |
| Basic EPS | 23.53 | 18.32 | 12.12 | 9.26 | — |
| Diluted NI Availto Com Stockholders | 141.64 Cr | 109.78 Cr | 72.97 Cr | 55.73 Cr | — |
| Net Income Common Stockholders | 141.64 Cr | 109.78 Cr | 72.97 Cr | 55.73 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 141.64 Cr | 109.78 Cr | 72.97 Cr | 55.73 Cr | — |
| Minority Interests | 0.00 | -0.48 Cr | -0.59 Cr | -0.20 Cr | — |
| Net Income Including Noncontrolling Interests | 141.64 Cr | 110.26 Cr | 73.56 Cr | 55.93 Cr | — |
| Net Income Continuous Operations | 141.64 Cr | 110.26 Cr | 73.56 Cr | 55.93 Cr | — |
| Tax Provision | 42.95 Cr | 39.95 Cr | 26.81 Cr | 25.51 Cr | — |
| Pretax Income | 184.59 Cr | 150.21 Cr | 100.36 Cr | 81.44 Cr | — |
| Other Non Operating Income Expenses | 16.53 Cr | 10.79 Cr | 7.23 Cr | 3.86 Cr | — |
| Special Income Charges | 2.31 Cr | 0.00 | 2.33 Cr | -0.60 Cr | — |
| Other Special Charges | -2.31 Cr | 0.27 Cr | -3.44 Cr | -0.53 Cr | — |
| Net Non Operating Interest Income Expense | -56.61 Cr | -51.52 Cr | -34.65 Cr | -16.58 Cr | — |
| Interest Expense Non Operating | 56.61 Cr | 51.52 Cr | 34.05 Cr | 16.04 Cr | — |
| Operating Income | 212.65 Cr | 186.99 Cr | 128.80 Cr | 106.02 Cr | — |
| Operating Expense | 1.29K Cr | 1.19K Cr | 750.60 Cr | 619.28 Cr | — |
| Other Operating Expenses | 587.55 Cr | 550.01 Cr | 229.43 Cr | 186.03 Cr | — |
| Depreciation And Amortization In Income Statement | 170.60 Cr | 153.62 Cr | 121.52 Cr | 100.03 Cr | — |
| Depreciation Income Statement | 170.60 Cr | 153.62 Cr | 111.47 Cr | 96.08 Cr | — |
| Gross Profit | 1.50K Cr | 1.37K Cr | 879.41 Cr | 725.31 Cr | — |
| Cost Of Revenue | 2.38K Cr | 2.15K Cr | 1.99K Cr | 1.57K Cr | — |
| Total Revenue | 3.88K Cr | 3.52K Cr | 2.87K Cr | 2.29K Cr | — |
| Operating Revenue | 3.88K Cr | 3.52K Cr | 2.87K Cr | 2.29K Cr | — |
| Interest Income | — | 2.24 Cr | 1.13 Cr | 1.13 Cr | 2.02 Cr |
| Rent Expense Supplemental | — | 3.86 Cr | 3.50 Cr | 2.05 Cr | 2.23 Cr |
| Write Off | — | 22000.00 | 1.11 Cr | 1.13 Cr | 0.42 Cr |
| Total Other Finance Cost | — | 2.38 Cr | 1.73 Cr | 1.67 Cr | 1.82 Cr |
| Interest Income Non Operating | — | 2.24 Cr | 1.13 Cr | 1.13 Cr | 2.02 Cr |
| Amortization | — | 14.29 Cr | 10.05 Cr | 3.95 Cr | 3.50 Cr |
| Research And Development | — | 1.16 Cr | 0.91 Cr | 0.67 Cr | 0.65 Cr |
| Selling General And Administration | — | 61.84 Cr | 49.57 Cr | 40.62 Cr | 36.82 Cr |
| Selling And Marketing Expense | — | 40.82 Cr | 31.55 Cr | 25.19 Cr | 22.98 Cr |
| General And Administrative Expense | — | 21.02 Cr | 18.02 Cr | 15.43 Cr | 13.85 Cr |
| Rent And Landing Fees | — | 3.86 Cr | 3.50 Cr | 2.05 Cr | 2.23 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sandhar Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.