SAMYAKINTDiversified Commercial Services
Samyak International Ltd — Profit & Loss Statement
₹11.18
-13.11%
Samyak International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.01 Cr | -1009.07 | -1067.25 | -92596.15 | — |
| Tax Rate For Calcs | 0.31 | 0.00 | 0.00 | 0.04 | — |
| Normalized EBITDA | 5.83 Cr | 8.23 Cr | 6.71 Cr | 4.90 Cr | — |
| Total Unusual Items | -0.05 Cr | -0.03 Cr | -0.05 Cr | -0.21 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.05 Cr | -0.03 Cr | -0.05 Cr | -0.21 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -0.10 Cr | 3.80 Cr | 2.61 Cr | 0.60 Cr | — |
| Reconciled Depreciation | 3.68 Cr | 3.66 Cr | 3.54 Cr | 3.09 Cr | — |
| Reconciled Cost Of Revenue | 22.61 Cr | 20.82 Cr | 32.86 Cr | 38.74 Cr | — |
| EBITDA | 5.78 Cr | 8.20 Cr | 6.66 Cr | 4.68 Cr | — |
| EBIT | 2.10 Cr | 4.54 Cr | 3.12 Cr | 1.59 Cr | — |
| Net Interest Income | -0.99 Cr | -0.73 Cr | 0.08 Cr | -0.77 Cr | — |
| Interest Expense | 0.99 Cr | 0.73 Cr | 0.51 Cr | 0.97 Cr | — |
| Normalized Income | -0.06 Cr | 3.83 Cr | 2.66 Cr | 0.80 Cr | — |
| Net Income From Continuing And Discontinued Operation | -0.10 Cr | 3.80 Cr | 2.61 Cr | 0.60 Cr | — |
| Total Expenses | 39.02 Cr | 32.94 Cr | 42.72 Cr | 44.78 Cr | — |
| Diluted NI Availto Com Stockholders | -0.10 Cr | 3.80 Cr | 2.61 Cr | 0.60 Cr | — |
| Net Income Common Stockholders | -0.10 Cr | 3.80 Cr | 2.61 Cr | 0.60 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -0.10 Cr | 3.80 Cr | 2.61 Cr | 0.60 Cr | — |
| Minority Interests | -0.86 Cr | 0.00 | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 0.77 Cr | 3.80 Cr | 2.61 Cr | 0.60 Cr | — |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 0.77 Cr | 3.80 Cr | 2.61 Cr | 0.60 Cr | — |
| Tax Provision | 0.35 Cr | 0.01 Cr | 55000.00 | 0.03 Cr | — |
| Pretax Income | 1.12 Cr | 3.81 Cr | 2.61 Cr | 0.62 Cr | — |
| Special Income Charges | -0.05 Cr | -0.03 Cr | -0.04 Cr | -0.21 Cr | — |
| Net Non Operating Interest Income Expense | -0.99 Cr | -0.73 Cr | 0.08 Cr | -0.77 Cr | — |
| Interest Expense Non Operating | 0.99 Cr | 0.73 Cr | 0.51 Cr | 0.97 Cr | — |
| Operating Income | 2.15 Cr | 4.57 Cr | 2.59 Cr | 1.61 Cr | — |
| Operating Expense | 16.41 Cr | 12.12 Cr | 9.85 Cr | 6.04 Cr | — |
| Other Operating Expenses | 13.01 Cr | 9.82 Cr | 4.56 Cr | 2.48 Cr | — |
| Gross Profit | 18.56 Cr | 16.69 Cr | 12.45 Cr | 7.65 Cr | — |
| Cost Of Revenue | 22.61 Cr | 20.82 Cr | 32.86 Cr | 38.74 Cr | — |
| Total Revenue | 41.17 Cr | 37.51 Cr | 45.31 Cr | 46.39 Cr | — |
| Operating Revenue | 41.17 Cr | 37.51 Cr | 45.31 Cr | 46.39 Cr | — |
| Interest Income | — | 0.55 Cr | 0.68 Cr | 0.28 Cr | 3.93 Cr |
| Rent Expense Supplemental | — | 0.72 Cr | 0.55 Cr | 0.10 Cr | 0.13 Cr |
| Diluted Average Shares | — | 0.62 Cr | 0.63 Cr | 0.62 Cr | 0.62 Cr |
| Basic Average Shares | — | 0.62 Cr | 0.63 Cr | 0.62 Cr | 0.62 Cr |
| Diluted EPS | — | 6.08 | 4.17 | 3.71 | -1.26 |
| Basic EPS | — | 6.08 | 4.17 | 3.71 | -1.26 |
| Other Special Charges | — | 0.03 Cr | 0.04 Cr | 0.21 Cr | 0.18 Cr |
| Total Other Finance Cost | — | 0.34 Cr | 0.10 Cr | 0.08 Cr | 0.05 Cr |
| Interest Income Non Operating | — | 0.55 Cr | 0.68 Cr | 0.28 Cr | 3.93 Cr |
| Selling General And Administration | — | 2.02 Cr | 1.93 Cr | 1.26 Cr | 0.96 Cr |
| Selling And Marketing Expense | — | 84000.00 | 0.01 Cr | 0.01 Cr | 39238.00 |
| General And Administrative Expense | — | 2.01 Cr | 1.92 Cr | 1.25 Cr | 0.96 Cr |
| Rent And Landing Fees | — | 0.72 Cr | 0.55 Cr | 0.10 Cr | 0.13 Cr |
| Other Non Operating Income Expenses | — | — | 0.68 Cr | 0.28 Cr | 3.93 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Samyak International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.