SAMPREPackaged Foods
Sampre Nutritions Ltd — Profit & Loss Statement
₹17.31
-4.96%
Sampre Nutritions Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -39968.83 | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.17 | 0.17 | — |
| Normalized EBITDA | -3.49 Cr | 4.24 Cr | 4.02 Cr | 3.75 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | -0.02 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | -0.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -7.67 Cr | 0.23 Cr | 0.35 Cr | 0.31 Cr | — |
| Reconciled Depreciation | 1.97 Cr | 1.83 Cr | 1.82 Cr | 1.63 Cr | — |
| Reconciled Cost Of Revenue | 8.36 Cr | 9.53 Cr | 28.63 Cr | 16.68 Cr | — |
| EBITDA | -3.49 Cr | 4.24 Cr | 4.02 Cr | 3.72 Cr | — |
| EBIT | -5.46 Cr | 2.41 Cr | 2.19 Cr | 2.09 Cr | — |
| Net Interest Income | -2.07 Cr | -1.92 Cr | -1.89 Cr | -1.76 Cr | — |
| Interest Expense | 2.07 Cr | 1.92 Cr | 1.78 Cr | 1.72 Cr | — |
| Normalized Income | -7.67 Cr | 0.23 Cr | 0.35 Cr | 0.33 Cr | — |
| Net Income From Continuing And Discontinued Operation | -7.67 Cr | 0.23 Cr | 0.35 Cr | 0.31 Cr | — |
| Total Expenses | 30.96 Cr | 22.85 Cr | 34.87 Cr | 21.24 Cr | — |
| Diluted Average Shares | 2.10 Cr | 0.72 Cr | 0.57 Cr | 0.48 Cr | — |
| Basic Average Shares | 2.10 Cr | 0.72 Cr | 0.57 Cr | 0.48 Cr | — |
| Diluted EPS | -5.43 | 0.24 | 0.61 | 0.64 | — |
| Basic EPS | -3.65 | 0.32 | 0.61 | 0.64 | — |
| Diluted NI Availto Com Stockholders | -7.67 Cr | 0.23 Cr | 0.35 Cr | 0.31 Cr | — |
| Net Income Common Stockholders | -7.67 Cr | 0.23 Cr | 0.35 Cr | 0.31 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -7.67 Cr | 0.23 Cr | 0.35 Cr | 0.31 Cr | — |
| Net Income Including Noncontrolling Interests | -7.67 Cr | 0.23 Cr | 0.35 Cr | 0.31 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | -7.67 Cr | 0.23 Cr | 0.35 Cr | 0.31 Cr | — |
| Tax Provision | 0.15 Cr | 0.26 Cr | 0.07 Cr | 0.06 Cr | — |
| Pretax Income | -7.52 Cr | 0.49 Cr | 0.42 Cr | 0.37 Cr | — |
| Other Non Operating Income Expenses | 0.37 Cr | 0.12 Cr | 0.07 Cr | 0.27 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | -0.02 Cr | — |
| Net Non Operating Interest Income Expense | -2.07 Cr | -1.92 Cr | -1.89 Cr | -1.76 Cr | — |
| Interest Expense Non Operating | 2.07 Cr | 1.92 Cr | 1.78 Cr | 1.72 Cr | — |
| Operating Income | -5.83 Cr | 2.29 Cr | 2.23 Cr | 1.88 Cr | — |
| Operating Expense | 22.60 Cr | 13.32 Cr | 6.25 Cr | 4.56 Cr | — |
| Other Operating Expenses | 9.82 Cr | 3.74 Cr | 1.19 Cr | 0.49 Cr | — |
| Depreciation And Amortization In Income Statement | 1.97 Cr | 1.83 Cr | 1.82 Cr | 1.63 Cr | — |
| Depreciation Income Statement | 1.97 Cr | 1.83 Cr | 1.82 Cr | 1.63 Cr | — |
| Gross Profit | 16.76 Cr | 15.61 Cr | 8.48 Cr | 6.45 Cr | — |
| Cost Of Revenue | 8.36 Cr | 9.53 Cr | 28.63 Cr | 16.68 Cr | — |
| Total Revenue | 25.12 Cr | 25.15 Cr | 37.11 Cr | 23.13 Cr | — |
| Operating Revenue | 25.12 Cr | 25.15 Cr | 37.11 Cr | 23.13 Cr | — |
| Interest Income | — | 0.04 Cr | 17000.00 | 37000.00 | 6000.00 |
| Rent Expense Supplemental | — | 0.96 Cr | 0.73 Cr | 0.82 Cr | 0.72 Cr |
| Total Other Finance Cost | — | 0.02 Cr | 0.11 Cr | 0.05 Cr | 0.01 Cr |
| Interest Income Non Operating | — | 0.04 Cr | 17000.00 | 37000.00 | 6000.00 |
| Selling General And Administration | — | 0.70 Cr | 0.88 Cr | 0.53 Cr | 0.61 Cr |
| Selling And Marketing Expense | — | 0.03 Cr | 0.06 Cr | 0.02 Cr | 0.04 Cr |
| General And Administrative Expense | — | 0.67 Cr | 0.82 Cr | 0.51 Cr | 0.57 Cr |
| Rent And Landing Fees | — | 0.96 Cr | 0.73 Cr | 0.82 Cr | 0.72 Cr |
| Other Special Charges | — | — | — | 0.02 Cr | 26000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sampre Nutritions Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.