SAIFLOther Agricultural Products
Sameera Agro & Infra Ltd — Profit & Loss Statement
₹8.25
-6.38%
Sameera Agro & Infra Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.28 |
| Normalized EBITDA | 14.62 Cr | 13.72 Cr | 3.78 Cr | 2.44 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 10.72 Cr | 10.04 Cr | 2.74 Cr | 1.22 Cr |
| Reconciled Depreciation | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| Reconciled Cost Of Revenue | 164.31 Cr | 123.21 Cr | 99.78 Cr | 74.42 Cr |
| EBITDA | 14.62 Cr | 13.72 Cr | 3.78 Cr | 2.44 Cr |
| EBIT | 14.58 Cr | 13.67 Cr | 3.74 Cr | 2.40 Cr |
| Net Interest Income | -78632.00 | -0.03 Cr | -0.01 Cr | -0.71 Cr |
| Interest Expense | 0.00 | 0.02 Cr | 0.01 Cr | 0.71 Cr |
| Normalized Income | 10.72 Cr | 10.04 Cr | 2.74 Cr | 1.22 Cr |
| Net Income From Continuing And Discontinued Operation | 10.72 Cr | 10.04 Cr | 2.74 Cr | 1.22 Cr |
| Total Expenses | 167.55 Cr | 125.14 Cr | 101.61 Cr | 77.71 Cr |
| Rent Expense Supplemental | 0.34 Cr | 0.08 Cr | 0.18 Cr | 0.87 Cr |
| Diluted NI Availto Com Stockholders | 10.72 Cr | 10.04 Cr | 2.74 Cr | 1.22 Cr |
| Net Income Common Stockholders | 10.72 Cr | 10.04 Cr | 2.74 Cr | 1.22 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 10.72 Cr | 10.04 Cr | 2.74 Cr | 1.22 Cr |
| Net Income Including Noncontrolling Interests | 10.72 Cr | 10.04 Cr | 2.74 Cr | 1.22 Cr |
| Net Income Discontinuous Operations | 0.00 | — | — | — |
| Net Income Continuous Operations | 10.72 Cr | 10.04 Cr | 2.74 Cr | 1.22 Cr |
| Tax Provision | 3.86 Cr | 3.61 Cr | 0.99 Cr | 0.47 Cr |
| Pretax Income | 14.58 Cr | 13.65 Cr | 3.73 Cr | 1.69 Cr |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | -78632.00 | -0.03 Cr | -0.01 Cr | -0.71 Cr |
| Total Other Finance Cost | 78632.00 | 24000.00 | 16000.00 | 13000.00 |
| Interest Expense Non Operating | 0.00 | 0.02 Cr | 0.01 Cr | 0.71 Cr |
| Operating Income | 14.59 Cr | 13.67 Cr | 3.73 Cr | 2.38 Cr |
| Operating Expense | 3.25 Cr | 1.93 Cr | 1.83 Cr | 3.29 Cr |
| Other Operating Expenses | 0.73 Cr | 0.52 Cr | 0.64 Cr | 0.91 Cr |
| Depreciation And Amortization In Income Statement | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| Amortization | 0.00 | 18000.00 | 3000.00 | 3000.00 |
| Depreciation Income Statement | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| Selling General And Administration | 0.96 Cr | 0.35 Cr | 0.32 Cr | 1.08 Cr |
| Selling And Marketing Expense | 0.94 Cr | 45000.00 | 45000.00 | 24000.00 |
| General And Administrative Expense | 0.02 Cr | 0.34 Cr | 0.32 Cr | 1.08 Cr |
| Rent And Landing Fees | 0.34 Cr | 0.08 Cr | 0.18 Cr | 0.87 Cr |
| Gross Profit | 17.83 Cr | 15.61 Cr | 5.55 Cr | 5.67 Cr |
| Cost Of Revenue | 164.31 Cr | 123.21 Cr | 99.78 Cr | 74.42 Cr |
| Total Revenue | 182.14 Cr | 138.82 Cr | 105.34 Cr | 80.09 Cr |
| Operating Revenue | 182.14 Cr | 138.82 Cr | 105.34 Cr | 80.09 Cr |
| Diluted Average Shares | — | 1.19 Cr | 1.19 Cr | 1.19 Cr |
| Basic Average Shares | — | 1.19 Cr | 1.19 Cr | 1.19 Cr |
| Diluted EPS | — | 8.43 | 2.30 | 1.03 |
| Basic EPS | — | 8.43 | 2.30 | 1.03 |
| Research And Development | — | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Other Non Operating Income Expenses | — | — | — | 59000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sameera Agro & Infra Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.