SAMBHVIron & Steel Products
Sambhv Steel Tubes Limited — Profit & Loss Statement
₹90.45
-1.94%
Sambhv Steel Tubes Limited Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
| Tax Effect Of Unusual Items | -0.03 Cr | -0.05 Cr | -0.02 Cr |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.25 |
| Normalized EBITDA | 162.22 Cr | 118.84 Cr | 124.97 Cr |
| Total Unusual Items | -0.12 Cr | -0.19 Cr | -0.08 Cr |
| Total Unusual Items Excluding Goodwill | -0.12 Cr | -0.19 Cr | -0.08 Cr |
| Net Income From Continuing Operation Net Minority Interest | 82.44 Cr | 60.38 Cr | 72.11 Cr |
| Reconciled Depreciation | 20.91 Cr | 16.15 Cr | 10.12 Cr |
| Reconciled Cost Of Revenue | 951.71 Cr | 718.80 Cr | 631.72 Cr |
| EBITDA | 162.10 Cr | 118.65 Cr | 124.89 Cr |
| EBIT | 141.19 Cr | 102.50 Cr | 114.77 Cr |
| Net Interest Income | -29.52 Cr | -20.95 Cr | -18.44 Cr |
| Interest Expense | 30.43 Cr | 21.38 Cr | 18.09 Cr |
| Interest Income | 2.29 Cr | 0.87 Cr | 0.69 Cr |
| Normalized Income | 82.53 Cr | 60.52 Cr | 72.17 Cr |
| Net Income From Continuing And Discontinued Operation | 82.44 Cr | 60.38 Cr | 72.11 Cr |
| Total Expenses | 1.14K Cr | 834.79 Cr | 704.83 Cr |
| Rent Expense Supplemental | 3.63 Cr | 2.71 Cr | 1.50 Cr |
| Diluted NI Availto Com Stockholders | 82.44 Cr | 60.38 Cr | 72.11 Cr |
| Net Income Common Stockholders | 82.44 Cr | 60.38 Cr | 72.11 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income | 82.44 Cr | 60.38 Cr | 72.11 Cr |
| Net Income Including Noncontrolling Interests | 82.44 Cr | 60.38 Cr | 72.11 Cr |
| Net Income Continuous Operations | 82.44 Cr | 60.38 Cr | 72.11 Cr |
| Tax Provision | 28.33 Cr | 20.73 Cr | 24.57 Cr |
| Pretax Income | 110.77 Cr | 81.12 Cr | 96.67 Cr |
| Other Non Operating Income Expenses | 0.61 Cr | 0.63 Cr | 0.66 Cr |
| Special Income Charges | -0.39 Cr | -0.19 Cr | -0.08 Cr |
| Other Special Charges | 0.32 Cr | 0.14 Cr | 0.08 Cr |
| Write Off | 0.07 Cr | 0.04 Cr | 0.00 |
| Net Non Operating Interest Income Expense | -29.52 Cr | -20.95 Cr | -18.44 Cr |
| Total Other Finance Cost | 1.39 Cr | 0.43 Cr | 1.03 Cr |
| Interest Expense Non Operating | 30.43 Cr | 21.38 Cr | 18.09 Cr |
| Interest Income Non Operating | 2.29 Cr | 0.87 Cr | 0.69 Cr |
| Operating Income | 139.44 Cr | 101.42 Cr | 114.52 Cr |
| Operating Expense | 190.68 Cr | 116.00 Cr | 73.11 Cr |
| Other Operating Expenses | 92.84 Cr | 46.47 Cr | 27.16 Cr |
| Depreciation And Amortization In Income Statement | 20.91 Cr | 16.15 Cr | 10.12 Cr |
| Amortization | 0.08 Cr | 0.06 Cr | 0.06 Cr |
| Depreciation Income Statement | 20.83 Cr | 16.09 Cr | 10.06 Cr |
| Selling General And Administration | 12.20 Cr | 9.05 Cr | 10.52 Cr |
| Selling And Marketing Expense | 8.86 Cr | 4.95 Cr | 7.85 Cr |
| General And Administrative Expense | 3.34 Cr | 4.11 Cr | 2.67 Cr |
| Rent And Landing Fees | 3.63 Cr | 2.71 Cr | 1.50 Cr |
| Gross Profit | 330.12 Cr | 217.42 Cr | 187.63 Cr |
| Cost Of Revenue | 951.71 Cr | 718.80 Cr | 631.72 Cr |
| Total Revenue | 1.28K Cr | 936.21 Cr | 819.35 Cr |
| Operating Revenue | 1.28K Cr | 936.21 Cr | 819.35 Cr |
| Diluted Average Shares | — | 29.47 Cr | 29.47 Cr |
| Basic Average Shares | — | 29.47 Cr | 29.47 Cr |
| Diluted EPS | — | 2.05 | 2.45 |
| Basic EPS | — | 2.05 | 2.45 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sambhv Steel Tubes Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.