SAMBANDAMOther Textile Products
Sambandam Spinning Mills Ltd — Profit & Loss Statement
₹89.98
-6.81%
Sambandam Spinning Mills Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.11 Cr | 0.00 | 0.15 Cr | 0.08 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.30 | 0.22 | 0.32 | — |
| Normalized EBITDA | 10.43 Cr | 13.07 Cr | 11.56 Cr | 47.47 Cr | — |
| Total Unusual Items | 0.40 Cr | 0.00 | 0.70 Cr | 0.27 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.40 Cr | 0.00 | 0.70 Cr | 0.27 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -7.35 Cr | -7.85 Cr | -11.73 Cr | 15.15 Cr | — |
| Reconciled Depreciation | 9.45 Cr | 11.24 Cr | 15.18 Cr | 13.34 Cr | — |
| Reconciled Cost Of Revenue | 181.41 Cr | 149.16 Cr | 195.99 Cr | 218.12 Cr | — |
| EBITDA | 10.83 Cr | 13.07 Cr | 12.26 Cr | 47.74 Cr | — |
| EBIT | 1.37 Cr | 1.83 Cr | -2.92 Cr | 34.40 Cr | — |
| Net Interest Income | -11.46 Cr | -12.99 Cr | -12.48 Cr | -12.86 Cr | — |
| Interest Expense | 11.46 Cr | 12.99 Cr | 12.13 Cr | 12.28 Cr | — |
| Normalized Income | -7.64 Cr | -7.85 Cr | -12.28 Cr | 14.97 Cr | — |
| Net Income From Continuing And Discontinued Operation | -7.35 Cr | -7.85 Cr | -11.73 Cr | 15.15 Cr | — |
| Total Expenses | 268.66 Cr | 222.58 Cr | 264.36 Cr | 319.62 Cr | — |
| Diluted NI Availto Com Stockholders | -7.35 Cr | -7.85 Cr | -11.73 Cr | 15.15 Cr | — |
| Net Income Common Stockholders | -7.35 Cr | -7.85 Cr | -11.73 Cr | 15.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -7.35 Cr | -7.85 Cr | -11.73 Cr | 15.15 Cr | — |
| Net Income Including Noncontrolling Interests | -7.35 Cr | -7.85 Cr | -11.73 Cr | 15.15 Cr | — |
| Net Income Continuous Operations | -7.35 Cr | -7.85 Cr | -11.73 Cr | 15.15 Cr | — |
| Tax Provision | -2.74 Cr | -3.31 Cr | -3.32 Cr | 6.97 Cr | — |
| Pretax Income | -10.08 Cr | -11.16 Cr | -15.05 Cr | 22.12 Cr | — |
| Other Non Operating Income Expenses | 1.07 Cr | 6.28 Cr | 0.16 Cr | 0.15 Cr | — |
| Special Income Charges | 0.40 Cr | 0.00 | 0.25 Cr | 0.04 Cr | — |
| Other Special Charges | -0.40 Cr | -1.13 Cr | -0.25 Cr | -0.08 Cr | — |
| Net Non Operating Interest Income Expense | -11.46 Cr | -12.99 Cr | -12.48 Cr | -12.86 Cr | — |
| Interest Expense Non Operating | 11.46 Cr | 12.99 Cr | 12.13 Cr | 12.28 Cr | — |
| Operating Income | -0.18 Cr | -4.50 Cr | -3.07 Cr | 33.93 Cr | — |
| Operating Expense | 87.25 Cr | 73.42 Cr | 68.37 Cr | 101.50 Cr | — |
| Other Operating Expenses | 42.65 Cr | 32.32 Cr | 20.16 Cr | 44.45 Cr | — |
| Depreciation And Amortization In Income Statement | 9.45 Cr | 11.24 Cr | 15.18 Cr | 13.34 Cr | — |
| Depreciation Income Statement | 9.45 Cr | 11.24 Cr | 15.18 Cr | 13.34 Cr | — |
| Gross Profit | 87.07 Cr | 68.92 Cr | 65.30 Cr | 135.44 Cr | — |
| Cost Of Revenue | 181.41 Cr | 149.16 Cr | 195.99 Cr | 218.12 Cr | — |
| Total Revenue | 268.48 Cr | 218.08 Cr | 261.29 Cr | 353.55 Cr | — |
| Operating Revenue | 268.48 Cr | 218.08 Cr | 261.29 Cr | 353.55 Cr | — |
| Interest Income | — | 1.31 Cr | 0.31 Cr | 0.19 Cr | 0.14 Cr |
| Rent Expense Supplemental | — | 0.02 Cr | 12000.00 | 0.09 Cr | 0.09 Cr |
| Diluted Average Shares | — | 0.43 Cr | 0.43 Cr | 0.43 Cr | 0.43 Cr |
| Basic Average Shares | — | 0.43 Cr | 0.43 Cr | 0.43 Cr | 0.43 Cr |
| Diluted EPS | — | -18.41 | -27.51 | 35.52 | 19.03 |
| Basic EPS | — | -18.41 | -27.51 | 35.52 | 19.03 |
| Write Off | — | -0.70 Cr | 0.00 | 0.05 Cr | 0.00 |
| Total Other Finance Cost | — | 0.64 Cr | 0.66 Cr | 0.78 Cr | 0.73 Cr |
| Interest Income Non Operating | — | 1.31 Cr | 0.31 Cr | 0.19 Cr | 0.14 Cr |
| Amortization | — | 0.00 | 0.00 | 0.00 | — |
| Selling General And Administration | — | 1.98 Cr | 3.89 Cr | 4.19 Cr | 0.73 Cr |
| Selling And Marketing Expense | — | 1.20 Cr | 2.60 Cr | 3.42 Cr | — |
| General And Administrative Expense | — | 0.79 Cr | 1.29 Cr | 0.77 Cr | 0.73 Cr |
| Rent And Landing Fees | — | 0.02 Cr | 12000.00 | 0.09 Cr | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sambandam Spinning Mills Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.