SALZERELECOther Electrical Equipment
Salzer Electronics Ltd — Profit & Loss Statement
₹515.80
-8.22%
Salzer Electronics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.26 Cr | 0.04 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.27 | 0.28 | 0.26 | — |
| Normalized EBITDA | 139.24 Cr | 118.93 Cr | 87.71 Cr | 61.41 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.48 Cr | 0.14 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.92 Cr | 0.14 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 46.03 Cr | 45.88 Cr | 38.70 Cr | 22.59 Cr | — |
| Reconciled Depreciation | 23.42 Cr | 20.11 Cr | 16.60 Cr | 16.33 Cr | — |
| Reconciled Cost Of Revenue | 1.06K Cr | 881.00 Cr | 810.06 Cr | 634.55 Cr | — |
| EBITDA | 139.24 Cr | 118.93 Cr | 87.24 Cr | 61.55 Cr | — |
| EBIT | 115.82 Cr | 98.81 Cr | 70.63 Cr | 45.21 Cr | — |
| Net Interest Income | -41.14 Cr | -34.09 Cr | -25.55 Cr | -19.36 Cr | — |
| Interest Expense | 41.14 Cr | 34.09 Cr | 15.74 Cr | 12.71 Cr | — |
| Normalized Income | 46.03 Cr | 45.88 Cr | 39.82 Cr | 22.49 Cr | — |
| Net Income From Continuing And Discontinued Operation | 46.03 Cr | 45.88 Cr | 38.70 Cr | 22.59 Cr | — |
| Total Expenses | 1.31K Cr | 1.07K Cr | 954.67 Cr | 750.68 Cr | — |
| Diluted Average Shares | 1.31 Cr | 1.77 Cr | 1.77 Cr | 1.60 Cr | — |
| Basic Average Shares | 1.30 Cr | 1.68 Cr | 1.60 Cr | 1.60 Cr | — |
| Diluted EPS | 35.21 | 25.94 | 21.90 | 14.14 | — |
| Basic EPS | 35.30 | 27.38 | 21.90 | 14.14 | — |
| Diluted NI Availto Com Stockholders | 46.03 Cr | 45.88 Cr | 38.70 Cr | 22.59 Cr | — |
| Net Income Common Stockholders | 46.03 Cr | 45.88 Cr | 38.70 Cr | 22.59 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 46.03 Cr | 45.88 Cr | 38.70 Cr | 22.59 Cr | — |
| Minority Interests | -6.43 Cr | -1.19 Cr | -0.91 Cr | -1.61 Cr | — |
| Net Income Including Noncontrolling Interests | 52.46 Cr | 47.07 Cr | 39.62 Cr | 24.20 Cr | — |
| Net Income Continuous Operations | 52.46 Cr | 47.07 Cr | 39.62 Cr | 24.20 Cr | — |
| Tax Provision | 22.20 Cr | 17.66 Cr | 15.28 Cr | 8.30 Cr | — |
| Pretax Income | 74.68 Cr | 64.73 Cr | 54.90 Cr | 32.51 Cr | — |
| Other Non Operating Income Expenses | 5.34 Cr | 1.95 Cr | 0.67 Cr | 0.59 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -1.31 Cr | -0.29 Cr | — |
| Net Non Operating Interest Income Expense | -41.14 Cr | -34.09 Cr | -25.55 Cr | -19.36 Cr | — |
| Interest Expense Non Operating | 41.14 Cr | 34.09 Cr | 15.74 Cr | 12.71 Cr | — |
| Operating Income | 110.48 Cr | 96.87 Cr | 80.73 Cr | 50.24 Cr | — |
| Operating Expense | 245.91 Cr | 188.45 Cr | 144.61 Cr | 116.13 Cr | — |
| Other Operating Expenses | 163.52 Cr | 121.70 Cr | 58.07 Cr | 44.11 Cr | — |
| Depreciation And Amortization In Income Statement | 23.42 Cr | 20.11 Cr | 16.60 Cr | 16.33 Cr | — |
| Depreciation Income Statement | 23.42 Cr | 20.11 Cr | 16.29 Cr | 15.92 Cr | — |
| Gross Profit | 356.38 Cr | 285.32 Cr | 225.34 Cr | 166.37 Cr | — |
| Cost Of Revenue | 1.06K Cr | 881.00 Cr | 810.06 Cr | 634.55 Cr | — |
| Total Revenue | 1.42K Cr | 1.17K Cr | 1.04K Cr | 800.92 Cr | — |
| Operating Revenue | 1.42K Cr | 1.17K Cr | 1.04K Cr | 800.92 Cr | — |
| Interest Income | — | 0.58 Cr | 0.57 Cr | 0.51 Cr | 2.74 Cr |
| Rent Expense Supplemental | — | 3.96 Cr | 1.09 Cr | 0.61 Cr | 0.40 Cr |
| Other Special Charges | — | -0.21 Cr | -0.04 Cr | -0.04 Cr | -0.18 Cr |
| Write Off | — | 1.71 Cr | 0.91 Cr | 0.33 Cr | 0.86 Cr |
| Total Other Finance Cost | — | 10.11 Cr | 10.38 Cr | 7.17 Cr | 8.68 Cr |
| Interest Income Non Operating | — | 0.58 Cr | 0.57 Cr | 0.51 Cr | 2.74 Cr |
| Amortization | — | 0.47 Cr | 0.32 Cr | 0.42 Cr | 0.70 Cr |
| Research And Development | — | 3.50 Cr | 3.15 Cr | 1.69 Cr | 1.76 Cr |
| Selling General And Administration | — | 31.11 Cr | 27.87 Cr | 22.24 Cr | 13.87 Cr |
| Selling And Marketing Expense | — | 26.38 Cr | 24.00 Cr | 18.02 Cr | 10.66 Cr |
| General And Administrative Expense | — | 4.73 Cr | 3.87 Cr | 4.22 Cr | 3.21 Cr |
| Rent And Landing Fees | — | 3.96 Cr | 1.09 Cr | 0.61 Cr | 0.40 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Salzer Electronics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.