SALONAOther Textile Products
Salona Cotspin Ltd — Profit & Loss Statement
₹268.30
+2.94%
Salona Cotspin Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -39811.53 | -0.03 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.27 | 0.13 | 0.26 | — |
| Normalized EBITDA | 32.12 Cr | 30.48 Cr | 34.86 Cr | 37.14 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.03 Cr | -0.12 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.03 Cr | -0.12 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.13 Cr | 6.13 Cr | 17.57 Cr | 19.79 Cr | — |
| Reconciled Depreciation | 7.74 Cr | 6.86 Cr | 5.47 Cr | 3.33 Cr | — |
| Reconciled Cost Of Revenue | 566.99 Cr | 637.85 Cr | 413.22 Cr | 550.73 Cr | — |
| EBITDA | 32.12 Cr | 30.48 Cr | 34.83 Cr | 37.02 Cr | — |
| EBIT | 24.38 Cr | 23.62 Cr | 29.36 Cr | 33.70 Cr | — |
| Net Interest Income | -18.85 Cr | -15.21 Cr | -9.21 Cr | -7.36 Cr | — |
| Interest Expense | 18.85 Cr | 15.21 Cr | 9.10 Cr | 6.94 Cr | — |
| Normalized Income | 3.13 Cr | 6.13 Cr | 17.60 Cr | 19.88 Cr | — |
| Depreciation And Amortization In Income Statement | 7.74 Cr | 6.86 Cr | 5.47 Cr | 3.33 Cr | — |
| Depreciation Income Statement | 7.74 Cr | 6.86 Cr | 5.46 Cr | 3.29 Cr | — |
| Gross Profit | 95.17 Cr | 84.40 Cr | 28.53 Cr | 59.91 Cr | — |
| Cost Of Revenue | 566.99 Cr | 637.85 Cr | 413.22 Cr | 550.73 Cr | — |
| Total Revenue | 662.16 Cr | 722.26 Cr | 441.75 Cr | 610.63 Cr | — |
| Operating Revenue | 662.16 Cr | 722.26 Cr | 441.75 Cr | 610.63 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.13 Cr | 6.13 Cr | 17.57 Cr | 19.79 Cr | — |
| Total Expenses | 637.93 Cr | 698.89 Cr | 414.47 Cr | 576.41 Cr | — |
| Diluted NI Availto Com Stockholders | 3.13 Cr | 6.13 Cr | 17.57 Cr | 19.79 Cr | — |
| Net Income Common Stockholders | 3.13 Cr | 6.13 Cr | 17.57 Cr | 19.79 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.13 Cr | 6.13 Cr | 17.57 Cr | 19.79 Cr | — |
| Net Income Including Noncontrolling Interests | 3.13 Cr | 6.13 Cr | 17.57 Cr | 19.79 Cr | — |
| Net Income Continuous Operations | 3.13 Cr | 6.13 Cr | 17.57 Cr | 19.79 Cr | — |
| Tax Provision | 2.40 Cr | 2.28 Cr | 2.69 Cr | 6.96 Cr | — |
| Pretax Income | 5.54 Cr | 8.40 Cr | 20.26 Cr | 26.75 Cr | — |
| Other Non Operating Income Expenses | 0.15 Cr | 0.25 Cr | 0.10 Cr | 0.06 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.03 Cr | -0.12 Cr | — |
| Net Non Operating Interest Income Expense | -18.85 Cr | -15.21 Cr | -9.21 Cr | -7.36 Cr | — |
| Interest Expense Non Operating | 18.85 Cr | 15.21 Cr | 9.10 Cr | 6.94 Cr | — |
| Operating Income | 24.23 Cr | 23.36 Cr | 27.28 Cr | 34.23 Cr | — |
| Operating Expense | 70.94 Cr | 61.04 Cr | 1.25 Cr | 25.68 Cr | — |
| Other Operating Expenses | 48.84 Cr | 41.09 Cr | 4.39 Cr | 4.64 Cr | — |
| Interest Income | — | 0.25 Cr | 0.19 Cr | 0.02 Cr | — |
| Amortization | — | 0.01 Cr | 94000.00 | 0.04 Cr | — |
| Selling General And Administration | — | 25.19 Cr | 22.94 Cr | 44.27 Cr | — |
| Selling And Marketing Expense | — | 21.52 Cr | 20.72 Cr | 42.58 Cr | — |
| General And Administrative Expense | — | 3.67 Cr | 2.21 Cr | 1.69 Cr | — |
| Rent And Landing Fees | — | 0.21 Cr | 0.21 Cr | 0.29 Cr | — |
| Rent Expense Supplemental | — | 0.21 Cr | 0.21 Cr | 0.29 Cr | — |
| Diluted Average Shares | — | 0.53 Cr | 0.53 Cr | 0.53 Cr | 0.53 Cr |
| Basic Average Shares | — | 0.53 Cr | 0.53 Cr | 0.53 Cr | 0.53 Cr |
| Diluted EPS | — | 11.64 | 33.39 | 37.60 | 11.78 |
| Basic EPS | — | 11.64 | 33.39 | 37.60 | 11.78 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | -1000.00 | — | -0.04 Cr | — |
| Write Off | — | 0.00 | 0.03 Cr | 0.16 Cr | — |
| Total Other Finance Cost | — | 0.47 Cr | 0.30 Cr | 0.44 Cr | — |
| Interest Income Non Operating | — | 0.25 Cr | 0.19 Cr | 0.02 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Salona Cotspin Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.