SALASARIndustrial Products
Salasar Techno Engineering Ltd — Profit & Loss Statement
₹5.64
-7.00%
Salasar Techno Engineering Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -2.69 Cr | 0.00 | -0.23 Cr | 0.19 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.27 | 0.26 | 0.26 | — |
| Normalized EBITDA | 119.82 Cr | 125.90 Cr | 89.44 Cr | 67.45 Cr | — |
| Total Unusual Items | -8.95 Cr | 0.00 | -0.90 Cr | 0.76 Cr | — |
| Total Unusual Items Excluding Goodwill | -8.95 Cr | 0.00 | -0.90 Cr | 0.76 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 19.10 Cr | 52.93 Cr | 40.17 Cr | 31.44 Cr | — |
| Reconciled Depreciation | 19.42 Cr | 10.21 Cr | 7.95 Cr | 7.10 Cr | — |
| Reconciled Cost Of Revenue | 1.19K Cr | 970.08 Cr | 816.51 Cr | 570.83 Cr | — |
| EBITDA | 110.86 Cr | 125.90 Cr | 88.55 Cr | 68.21 Cr | — |
| EBIT | 91.44 Cr | 115.68 Cr | 80.60 Cr | 61.12 Cr | — |
| Net Interest Income | -51.83 Cr | -43.66 Cr | -29.24 Cr | -20.45 Cr | — |
| Interest Expense | 51.83 Cr | 43.66 Cr | 26.54 Cr | 18.86 Cr | — |
| Normalized Income | 25.37 Cr | 52.93 Cr | 40.84 Cr | 30.88 Cr | — |
| Net Income From Continuing And Discontinued Operation | 19.10 Cr | 52.93 Cr | 40.17 Cr | 31.44 Cr | — |
| Total Expenses | 1.35K Cr | 1.10K Cr | 894.59 Cr | 635.63 Cr | — |
| Diluted Average Shares | 173.68 Cr | 155.68 Cr | 156.55 Cr | 142.85 Cr | 138.35 Cr |
| Basic Average Shares | 173.68 Cr | 155.68 Cr | 156.55 Cr | 142.85 Cr | 138.35 Cr |
| Diluted EPS | 0.11 | 0.34 | 0.26 | 0.22 | 0.21 |
| Basic EPS | 0.11 | 0.34 | 0.26 | 0.22 | 0.21 |
| Diluted NI Availto Com Stockholders | 19.10 Cr | 52.93 Cr | 40.17 Cr | 31.44 Cr | — |
| Net Income Common Stockholders | 19.10 Cr | 52.93 Cr | 40.17 Cr | 31.44 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 19.10 Cr | 52.93 Cr | 40.17 Cr | 31.44 Cr | — |
| Minority Interests | -0.03 Cr | -6000.00 | -0.08 Cr | -0.01 Cr | — |
| Net Income Including Noncontrolling Interests | 19.13 Cr | 52.93 Cr | 40.25 Cr | 31.46 Cr | — |
| Net Income Continuous Operations | 19.13 Cr | 52.93 Cr | 40.25 Cr | 31.46 Cr | — |
| Tax Provision | 20.48 Cr | 19.09 Cr | 13.80 Cr | 10.79 Cr | — |
| Pretax Income | 39.61 Cr | 72.02 Cr | 54.06 Cr | 42.25 Cr | — |
| Other Non Operating Income Expenses | 7.26 Cr | 3.48 Cr | 2.40 Cr | 2.23 Cr | — |
| Special Income Charges | -8.95 Cr | 0.00 | -0.89 Cr | -0.09 Cr | — |
| Net Non Operating Interest Income Expense | -51.83 Cr | -43.66 Cr | -29.24 Cr | -20.45 Cr | — |
| Interest Expense Non Operating | 51.83 Cr | 43.66 Cr | 26.54 Cr | 18.86 Cr | — |
| Operating Income | 93.13 Cr | 112.21 Cr | 84.19 Cr | 61.93 Cr | — |
| Operating Expense | 166.63 Cr | 126.14 Cr | 78.08 Cr | 64.81 Cr | — |
| Other Operating Expenses | 87.45 Cr | 63.37 Cr | 28.80 Cr | 18.31 Cr | — |
| Depreciation And Amortization In Income Statement | 19.42 Cr | 10.21 Cr | 7.95 Cr | 7.10 Cr | — |
| Depreciation Income Statement | 19.42 Cr | 10.21 Cr | 7.88 Cr | 7.04 Cr | — |
| Gross Profit | 259.76 Cr | 238.34 Cr | 162.27 Cr | 126.73 Cr | — |
| Cost Of Revenue | 1.19K Cr | 970.08 Cr | 816.51 Cr | 570.83 Cr | — |
| Total Revenue | 1.45K Cr | 1.21K Cr | 978.78 Cr | 697.56 Cr | — |
| Operating Revenue | 1.45K Cr | 1.21K Cr | 978.78 Cr | 697.56 Cr | — |
| Interest Income | — | 3.46 Cr | 2.32 Cr | 1.36 Cr | 1.35 Cr |
| Rent Expense Supplemental | — | 7.20 Cr | 4.46 Cr | 4.27 Cr | 2.43 Cr |
| Other Special Charges | — | 0.01 Cr | -0.08 Cr | 0.06 Cr | — |
| Write Off | — | 0.17 Cr | 0.33 Cr | 0.02 Cr | 3.35 Cr |
| Impairment Of Capital Assets | — | 0.00 | 0.64 Cr | — | — |
| Total Other Finance Cost | — | 5.00 Cr | 5.02 Cr | 2.95 Cr | 3.06 Cr |
| Interest Income Non Operating | — | 3.46 Cr | 2.32 Cr | 1.36 Cr | 1.35 Cr |
| Amortization | — | 0.07 Cr | 0.07 Cr | 0.05 Cr | — |
| Selling General And Administration | — | 13.71 Cr | 16.52 Cr | 16.47 Cr | 13.54 Cr |
| Selling And Marketing Expense | — | 1.52 Cr | 1.83 Cr | 1.40 Cr | 1.15 Cr |
| General And Administrative Expense | — | 12.19 Cr | 14.69 Cr | 15.07 Cr | 12.39 Cr |
| Rent And Landing Fees | — | 7.20 Cr | 4.46 Cr | 4.27 Cr | 2.43 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Salasar Techno Engineering Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.