SALSTEELSponge Iron
Sal Steel Ltd — Profit & Loss Statement
₹36.80
+0.53%
Sal Steel Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.50 Cr | 0.00 | 0.00 | 13010.12 | — |
| Tax Rate For Calcs | 0.12 | 0.27 | 0.36 | 0.29 | — |
| Normalized EBITDA | 24.09 Cr | 23.01 Cr | 22.88 Cr | 25.58 Cr | — |
| Total Unusual Items | -4.16 Cr | 0.00 | 0.00 | 45000.00 | — |
| Total Unusual Items Excluding Goodwill | -4.16 Cr | 0.00 | 0.00 | 45000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -6.43 Cr | 0.47 Cr | 3.55 Cr | 11.54 Cr | — |
| Reconciled Depreciation | 10.57 Cr | 9.63 Cr | 9.54 Cr | 9.16 Cr | — |
| Reconciled Cost Of Revenue | 456.21 Cr | 461.91 Cr | 398.16 Cr | 408.33 Cr | — |
| EBITDA | 19.93 Cr | 23.01 Cr | 22.88 Cr | 25.59 Cr | — |
| EBIT | 9.36 Cr | 13.38 Cr | 13.34 Cr | 16.43 Cr | — |
| Net Interest Income | -16.67 Cr | -12.74 Cr | -7.75 Cr | -0.03 Cr | — |
| Interest Expense | 16.67 Cr | 12.74 Cr | 7.82 Cr | 0.19 Cr | — |
| Normalized Income | -2.77 Cr | 0.47 Cr | 3.55 Cr | 11.54 Cr | — |
| Net Income From Continuing And Discontinued Operation | -6.43 Cr | 0.47 Cr | 3.55 Cr | 11.54 Cr | — |
| Total Expenses | 530.60 Cr | 563.26 Cr | 493.96 Cr | 518.10 Cr | — |
| Diluted NI Availto Com Stockholders | -6.43 Cr | 0.47 Cr | 3.55 Cr | 11.54 Cr | — |
| Net Income Common Stockholders | -6.43 Cr | 0.47 Cr | 3.55 Cr | 11.54 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -6.43 Cr | 0.47 Cr | 3.55 Cr | 11.54 Cr | — |
| Net Income Including Noncontrolling Interests | -6.43 Cr | 0.47 Cr | 3.55 Cr | 11.54 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | -6.43 Cr | 0.47 Cr | 3.55 Cr | 11.54 Cr | — |
| Tax Provision | -0.88 Cr | 0.17 Cr | 1.98 Cr | 4.69 Cr | — |
| Pretax Income | -7.31 Cr | 0.64 Cr | 5.52 Cr | 16.24 Cr | — |
| Special Income Charges | -4.16 Cr | 0.00 | 0.00 | 45000.00 | — |
| Net Non Operating Interest Income Expense | -16.67 Cr | -12.74 Cr | -7.75 Cr | -0.03 Cr | — |
| Interest Expense Non Operating | 16.67 Cr | 12.74 Cr | 7.82 Cr | 0.19 Cr | — |
| Operating Income | 13.52 Cr | 13.38 Cr | 1.69 Cr | -12.83 Cr | — |
| Operating Expense | 74.39 Cr | 101.35 Cr | 95.80 Cr | 109.77 Cr | — |
| Other Operating Expenses | 52.59 Cr | 79.30 Cr | 52.80 Cr | 68.96 Cr | — |
| Depreciation And Amortization In Income Statement | 10.57 Cr | 9.62 Cr | 9.54 Cr | 9.16 Cr | — |
| Depreciation Income Statement | 10.57 Cr | 9.62 Cr | 9.54 Cr | 9.16 Cr | — |
| Gross Profit | 87.91 Cr | 114.73 Cr | 97.49 Cr | 96.94 Cr | — |
| Cost Of Revenue | 456.21 Cr | 461.91 Cr | 398.16 Cr | 408.33 Cr | — |
| Total Revenue | 544.12 Cr | 576.64 Cr | 495.66 Cr | 505.27 Cr | — |
| Operating Revenue | 544.12 Cr | 576.64 Cr | 495.66 Cr | 505.27 Cr | — |
| Interest Income | — | 0.18 Cr | 0.06 Cr | 0.15 Cr | 0.05 Cr |
| Rent Expense Supplemental | — | 0.33 Cr | 0.28 Cr | 0.57 Cr | 0.55 Cr |
| Diluted Average Shares | — | 7.83 Cr | 8.50 Cr | 8.50 Cr | 8.50 Cr |
| Basic Average Shares | — | 7.83 Cr | 8.50 Cr | 8.50 Cr | 8.50 Cr |
| Diluted EPS | — | 0.06 | 0.42 | 1.36 | 1.36 |
| Basic EPS | — | 0.06 | 0.42 | 1.36 | 1.36 |
| Other Non Operating Income Expenses | — | 0.02 Cr | 11.39 Cr | 29.08 Cr | 21.77 Cr |
| Interest Income Non Operating | — | 0.18 Cr | 0.06 Cr | 0.15 Cr | 0.05 Cr |
| Selling General And Administration | — | 6.31 Cr | 5.54 Cr | 5.23 Cr | 8.56 Cr |
| Selling And Marketing Expense | — | 2.35 Cr | 1.33 Cr | 1.19 Cr | 4.19 Cr |
| General And Administrative Expense | — | 3.95 Cr | 4.20 Cr | 4.04 Cr | 4.37 Cr |
| Rent And Landing Fees | — | 0.33 Cr | 0.28 Cr | 0.57 Cr | 0.55 Cr |
| Other Special Charges | — | — | — | -45000.00 | -2000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sal Steel Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.