SALAUTOAuto Components & Equipments
Sal Automotive Ltd — Profit & Loss Statement
₹165.30
-4.10%
Sal Automotive Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.04 Cr | -0.07 Cr | — |
| Tax Rate For Calcs | 0.32 | 0.25 | 0.24 | 0.22 | — |
| Normalized EBITDA | 14.47 Cr | 13.68 Cr | 12.04 Cr | 0.52 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.15 Cr | -0.32 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.15 Cr | -0.32 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 5.39 Cr | 5.10 Cr | 4.70 Cr | -2.33 Cr | — |
| Reconciled Depreciation | 4.28 Cr | 4.11 Cr | 3.08 Cr | 2.13 Cr | — |
| Reconciled Cost Of Revenue | 301.22 Cr | 240.32 Cr | 245.74 Cr | 118.29 Cr | — |
| EBITDA | 14.47 Cr | 13.68 Cr | 11.89 Cr | 0.20 Cr | — |
| EBIT | 10.19 Cr | 9.57 Cr | 8.81 Cr | -1.92 Cr | — |
| Net Interest Income | -2.32 Cr | -2.79 Cr | -1.22 Cr | 0.14 Cr | — |
| Interest Expense | 2.32 Cr | 2.79 Cr | 2.61 Cr | 1.08 Cr | — |
| Normalized Income | 5.39 Cr | 5.10 Cr | 4.82 Cr | -2.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.39 Cr | 5.10 Cr | 4.70 Cr | -2.33 Cr | — |
| Total Expenses | 369.30 Cr | 298.91 Cr | 292.58 Cr | 151.73 Cr | — |
| Diluted NI Availto Com Stockholders | 5.39 Cr | 5.10 Cr | 4.70 Cr | -2.33 Cr | — |
| Net Income Common Stockholders | 5.39 Cr | 5.10 Cr | 4.70 Cr | -2.33 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.39 Cr | 5.10 Cr | 4.70 Cr | -2.33 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 5.39 Cr | 5.10 Cr | 4.70 Cr | -2.33 Cr | — |
| Net Income Continuous Operations | 5.39 Cr | 5.10 Cr | 4.70 Cr | -2.33 Cr | — |
| Tax Provision | 2.48 Cr | 1.68 Cr | 1.50 Cr | -0.67 Cr | — |
| Pretax Income | 7.87 Cr | 6.78 Cr | 6.20 Cr | -3.00 Cr | — |
| Other Non Operating Income Expenses | 1.73 Cr | 0.96 Cr | 0.10 Cr | 0.10 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.15 Cr | -0.32 Cr | — |
| Net Non Operating Interest Income Expense | -2.32 Cr | -2.79 Cr | -1.22 Cr | 0.14 Cr | — |
| Interest Expense Non Operating | 2.32 Cr | 2.79 Cr | 2.61 Cr | 1.08 Cr | — |
| Operating Income | 8.46 Cr | 8.61 Cr | 7.47 Cr | -2.93 Cr | — |
| Operating Expense | 68.08 Cr | 58.59 Cr | 46.84 Cr | 33.45 Cr | — |
| Other Operating Expenses | 18.09 Cr | 15.76 Cr | 10.14 Cr | 6.11 Cr | — |
| Depreciation And Amortization In Income Statement | 4.28 Cr | 4.11 Cr | 3.08 Cr | 2.13 Cr | — |
| Depreciation Income Statement | 4.28 Cr | 4.11 Cr | 3.08 Cr | 2.13 Cr | — |
| Gross Profit | 76.54 Cr | 67.20 Cr | 54.31 Cr | 30.52 Cr | — |
| Cost Of Revenue | 301.22 Cr | 240.32 Cr | 245.74 Cr | 118.29 Cr | — |
| Total Revenue | 377.76 Cr | 307.52 Cr | 300.05 Cr | 148.81 Cr | — |
| Operating Revenue | 377.76 Cr | 307.52 Cr | 300.05 Cr | 148.81 Cr | — |
| Interest Income | — | 0.79 Cr | 1.43 Cr | 1.30 Cr | 1.25 Cr |
| Rent Expense Supplemental | — | 0.72 Cr | 0.62 Cr | 0.51 Cr | 0.39 Cr |
| Diluted Average Shares | — | 0.50 Cr | 0.48 Cr | 0.48 Cr | 0.48 Cr |
| Basic Average Shares | — | 0.50 Cr | 0.48 Cr | 0.48 Cr | 0.48 Cr |
| Diluted EPS | — | 10.11 | 9.61 | -4.85 | 1.75 |
| Basic EPS | — | 10.11 | 9.61 | -4.85 | 1.75 |
| Net Income Extraordinary | — | 0.00 | 0.00 | — | — |
| Other Special Charges | — | 0.10 Cr | 0.15 Cr | 0.06 Cr | 0.08 Cr |
| Total Other Finance Cost | — | 0.04 Cr | 0.04 Cr | 0.08 Cr | 24000.00 |
| Interest Income Non Operating | — | 0.79 Cr | 1.43 Cr | 1.30 Cr | 1.25 Cr |
| Research And Development | — | 0.16 Cr | 0.11 Cr | 0.06 Cr | 0.08 Cr |
| Selling General And Administration | — | 2.91 Cr | 2.78 Cr | 2.27 Cr | 2.20 Cr |
| Selling And Marketing Expense | — | 2.07 Cr | 2.18 Cr | 1.77 Cr | 1.79 Cr |
| General And Administrative Expense | — | 0.84 Cr | 0.60 Cr | 0.50 Cr | 0.41 Cr |
| Rent And Landing Fees | — | 0.72 Cr | 0.62 Cr | 0.51 Cr | 0.39 Cr |
| Write Off | — | — | 0.00 | 0.26 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sal Automotive Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.