SAKUMATrading & Distributors
Sakuma Exports Ltd — Profit & Loss Statement
₹1.11
-6.62%
Sakuma Exports Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.39 Cr | 1.48 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.15 | 0.25 | 0.24 | — |
| Normalized EBITDA | 26.38 Cr | 51.97 Cr | 45.67 Cr | 31.79 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -1.53 Cr | 6.29 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -1.53 Cr | 6.29 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 14.79 Cr | 39.97 Cr | 28.45 Cr | 27.44 Cr | — |
| Reconciled Depreciation | 2.18 Cr | 1.16 Cr | 1.45 Cr | 1.90 Cr | — |
| Reconciled Cost Of Revenue | 2.16K Cr | 2.01K Cr | 2.82K Cr | 2.52K Cr | — |
| EBITDA | 26.38 Cr | 51.97 Cr | 44.14 Cr | 38.09 Cr | — |
| EBIT | 24.20 Cr | 50.81 Cr | 42.69 Cr | 36.18 Cr | — |
| Net Interest Income | -3.57 Cr | -3.98 Cr | -6.64 Cr | -3.32 Cr | — |
| Interest Expense | 3.57 Cr | 3.98 Cr | 4.65 Cr | 2.24 Cr | — |
| Normalized Income | 14.79 Cr | 39.97 Cr | 29.59 Cr | 22.63 Cr | — |
| Net Income From Continuing And Discontinued Operation | 14.79 Cr | 39.97 Cr | 28.45 Cr | 27.44 Cr | — |
| Basic EPS | 0.09 | 0.27 | 0.24 | 0.24 | — |
| Pretax Income | 20.63 Cr | 46.83 Cr | 38.04 Cr | 33.94 Cr | — |
| Total Expenses | 2.28K Cr | 2.09K Cr | 3.12K Cr | 2.82K Cr | — |
| Diluted Average Shares | 164.38 Cr | 148.05 Cr | 117.73 Cr | 117.73 Cr | — |
| Basic Average Shares | 164.38 Cr | 148.05 Cr | 117.73 Cr | 117.73 Cr | — |
| Diluted EPS | 0.09 | 0.27 | 0.24 | 0.24 | — |
| Diluted NI Availto Com Stockholders | 14.79 Cr | 39.97 Cr | 28.45 Cr | 27.44 Cr | — |
| Net Income Common Stockholders | 14.79 Cr | 39.97 Cr | 28.45 Cr | 27.44 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 14.79 Cr | 39.97 Cr | 28.45 Cr | 27.44 Cr | — |
| Net Income Including Noncontrolling Interests | 14.79 Cr | 39.97 Cr | 28.45 Cr | 27.44 Cr | — |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 14.79 Cr | 39.97 Cr | 28.45 Cr | 27.44 Cr | — |
| Tax Provision | 5.84 Cr | 6.86 Cr | 9.60 Cr | 6.50 Cr | — |
| Other Non Operating Income Expenses | 12.46 Cr | 15.97 Cr | 2.95 Cr | 0.19 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -3.57 Cr | -3.98 Cr | -6.64 Cr | -3.32 Cr | — |
| Interest Expense Non Operating | 3.57 Cr | 3.98 Cr | 4.65 Cr | 2.24 Cr | — |
| Operating Income | 11.73 Cr | 34.84 Cr | 43.26 Cr | 30.77 Cr | — |
| Operating Expense | 114.50 Cr | 79.17 Cr | 307.55 Cr | 297.44 Cr | — |
| Other Operating Expenses | 105.35 Cr | 74.12 Cr | 159.79 Cr | 142.65 Cr | — |
| Depreciation And Amortization In Income Statement | 2.18 Cr | 1.16 Cr | 1.45 Cr | 1.90 Cr | — |
| Depreciation Income Statement | 2.18 Cr | 1.16 Cr | 0.92 Cr | 1.34 Cr | — |
| Gross Profit | 126.23 Cr | 114.00 Cr | 350.80 Cr | 328.20 Cr | — |
| Cost Of Revenue | 2.16K Cr | 2.01K Cr | 2.82K Cr | 2.52K Cr | — |
| Total Revenue | 2.29K Cr | 2.12K Cr | 3.17K Cr | 2.85K Cr | — |
| Operating Revenue | 2.29K Cr | 2.12K Cr | 3.17K Cr | 2.85K Cr | — |
| Interest Income | — | 1.40 Cr | 0.14 Cr | 0.40 Cr | 0.72 Cr |
| Rent Expense Supplemental | — | 0.16 Cr | 0.10 Cr | 0.10 Cr | 0.30 Cr |
| Other Special Charges | — | -3.14 Cr | — | — | — |
| Total Other Finance Cost | — | 1.19 Cr | 2.13 Cr | 1.47 Cr | 3.64 Cr |
| Interest Income Non Operating | — | 1.40 Cr | 0.14 Cr | 0.40 Cr | 0.72 Cr |
| Amortization | — | 0.53 Cr | 0.53 Cr | 0.57 Cr | 0.56 Cr |
| Selling General And Administration | — | 21.60 Cr | 145.65 Cr | 152.50 Cr | 79.14 Cr |
| Selling And Marketing Expense | — | 17.90 Cr | 142.34 Cr | 149.65 Cr | 76.41 Cr |
| General And Administrative Expense | — | 3.70 Cr | 3.30 Cr | 2.85 Cr | 2.72 Cr |
| Rent And Landing Fees | — | 0.16 Cr | 0.10 Cr | 0.10 Cr | 0.30 Cr |
| Write Off | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sakuma Exports Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.