SAKHTISUGSugar
Sakthi Sugars Ltd — Profit & Loss Statement
₹14.19
-2.28%
Sakthi Sugars Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 12.63 Cr | 60.07 Cr | 122.24 Cr | 20.67 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.27 | 0.30 | 0.30 | — |
| Normalized EBITDA | 147.19 Cr | 90.67 Cr | 118.19 Cr | 39.89 Cr | — |
| Total Unusual Items | 42.09 Cr | 224.82 Cr | 407.47 Cr | 68.91 Cr | — |
| Total Unusual Items Excluding Goodwill | 42.09 Cr | 224.82 Cr | 407.47 Cr | 68.91 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 79.97 Cr | 121.82 Cr | 375.86 Cr | -179.79 Cr | — |
| Reconciled Depreciation | 37.10 Cr | 40.50 Cr | 44.01 Cr | 55.00 Cr | — |
| Reconciled Cost Of Revenue | 553.95 Cr | 698.18 Cr | 921.61 Cr | 254.88 Cr | — |
| EBITDA | 189.29 Cr | 315.50 Cr | 525.66 Cr | 108.80 Cr | — |
| EBIT | 152.19 Cr | 274.99 Cr | 481.65 Cr | 53.80 Cr | — |
| Net Interest Income | -105.24 Cr | -108.76 Cr | -106.93 Cr | -233.17 Cr | — |
| Interest Expense | 105.24 Cr | 108.76 Cr | 108.02 Cr | 233.17 Cr | — |
| Normalized Income | 50.51 Cr | -42.94 Cr | 90.64 Cr | -228.03 Cr | — |
| Net Income From Continuing And Discontinued Operation | 79.97 Cr | 129.49 Cr | 417.82 Cr | -150.16 Cr | — |
| Total Expenses | 879.24 Cr | 1.03K Cr | 987.05 Cr | 462.68 Cr | — |
| Other Operating Expenses | 229.91 Cr | 234.92 Cr | 0.05 Cr | 122.94 Cr | — |
| Depreciation And Amortization In Income Statement | 37.10 Cr | 37.07 Cr | 37.21 Cr | 45.81 Cr | — |
| Depreciation Income Statement | 37.10 Cr | 37.07 Cr | 37.21 Cr | 45.81 Cr | — |
| Gross Profit | 374.59 Cr | 371.10 Cr | 127.39 Cr | 176.80 Cr | — |
| Cost Of Revenue | 553.95 Cr | 698.18 Cr | 921.61 Cr | 254.88 Cr | — |
| Total Revenue | 928.54 Cr | 1.07K Cr | 1.05K Cr | 431.67 Cr | — |
| Operating Revenue | 928.54 Cr | 1.07K Cr | 1.05K Cr | 431.67 Cr | — |
| Diluted NI Availto Com Stockholders | 79.97 Cr | 129.49 Cr | 417.82 Cr | -150.16 Cr | — |
| Net Income Common Stockholders | 79.97 Cr | 129.49 Cr | 417.82 Cr | -150.16 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 79.97 Cr | 129.49 Cr | 417.82 Cr | -150.16 Cr | — |
| Net Income Including Noncontrolling Interests | 79.97 Cr | 129.49 Cr | 417.82 Cr | -150.16 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 7.68 Cr | 41.95 Cr | 29.63 Cr | — |
| Net Income Continuous Operations | 79.97 Cr | 121.82 Cr | 375.86 Cr | -179.79 Cr | — |
| Tax Provision | -33.03 Cr | 44.42 Cr | -2.24 Cr | 0.43 Cr | — |
| Pretax Income | 46.94 Cr | 166.23 Cr | 373.62 Cr | -179.37 Cr | — |
| Other Non Operating Income Expenses | 60.79 Cr | 13.25 Cr | 11.04 Cr | 15.89 Cr | — |
| Special Income Charges | 42.09 Cr | 224.82 Cr | 405.40 Cr | 68.91 Cr | — |
| Net Non Operating Interest Income Expense | -105.24 Cr | -108.76 Cr | -106.93 Cr | -233.17 Cr | — |
| Interest Expense Non Operating | 105.24 Cr | 108.76 Cr | 108.02 Cr | 233.17 Cr | — |
| Operating Income | 49.30 Cr | 36.92 Cr | 61.95 Cr | -31.01 Cr | — |
| Operating Expense | 325.29 Cr | 334.18 Cr | 65.44 Cr | 207.80 Cr | — |
| Interest Income | — | 1.07 Cr | 1.11 Cr | 1.40 Cr | 1.39 Cr |
| Research And Development | — | 0.33 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr |
| Selling General And Administration | — | 8.54 Cr | 8.74 Cr | 14.38 Cr | 12.36 Cr |
| Selling And Marketing Expense | — | 1.22 Cr | 1.09 Cr | 5.23 Cr | 4.78 Cr |
| General And Administrative Expense | — | 7.32 Cr | 7.65 Cr | 9.15 Cr | 7.59 Cr |
| Rent Expense Supplemental | — | 0.34 Cr | 0.41 Cr | 0.51 Cr | 0.52 Cr |
| Diluted Average Shares | — | 11.88 Cr | 11.88 Cr | 11.88 Cr | 11.88 Cr |
| Basic Average Shares | — | 11.88 Cr | 11.88 Cr | 11.88 Cr | 11.88 Cr |
| Diluted EPS | — | 10.90 | 35.16 | -12.64 | -9.78 |
| Basic EPS | — | 10.90 | 35.16 | -12.64 | -9.78 |
| Other Special Charges | — | -224.85 Cr | -405.42 Cr | -68.91 Cr | -111.87 Cr |
| Write Off | — | 0.02 Cr | 0.03 Cr | 0.63 Cr | 0.25 Cr |
| Total Other Finance Cost | — | 0.18 Cr | 0.02 Cr | 0.45 Cr | 0.12 Cr |
| Interest Income Non Operating | — | 1.07 Cr | 1.11 Cr | 1.40 Cr | 1.39 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sakthi Sugars Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.